Hisense Home Appliances Group Co., Ltd. (HKG:0921)
Hong Kong
· Delayed Price · Currency is HKD 27.30
-0.65 (-2.33%)
May 13, 2025, 3:45 PM HKT
HKG:0921 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Jan '24 Jan 1, 2024 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 84,975 | 83,623 | 76,959 | 67,495 | 60,762 | 43,845 | Upgrade
|
| Other Revenue | 9,122 | 9,122 | 8,641 | 6,620 | 6,800 | 4,548 | Upgrade
|
| Revenue | 94,098 | 92,746 | 85,600 | 74,115 | 67,563 | 48,393 | Upgrade
|
| Revenue Growth (YoY) | 4.95% | 8.35% | 15.50% | 9.70% | 39.61% | 29.21% | Upgrade
|
| Cost of Revenue | 74,601 | 73,602 | 67,517 | 58,908 | 54,304 | 36,772 | Upgrade
|
| Gross Profit | 19,496 | 19,144 | 18,084 | 15,207 | 13,258 | 11,621 | Upgrade
|
| Selling, General & Admin | 11,613 | 11,501 | 10,852 | 9,892 | 8,999 | 7,511 | Upgrade
|
| Research & Development | 3,497 | 3,447 | 2,780 | 2,289 | 1,987 | 1,285 | Upgrade
|
| Other Operating Expenses | -157.48 | -151.24 | 100.36 | 207.09 | 124.5 | 107.37 | Upgrade
|
| Operating Expenses | 14,937 | 14,796 | 13,728 | 12,517 | 11,089 | 8,921 | Upgrade
|
| Operating Income | 4,560 | 4,347 | 4,356 | 2,691 | 2,170 | 2,700 | Upgrade
|
| Interest Expense | -153.35 | -149.84 | -144.39 | -88.14 | -40.55 | -11.23 | Upgrade
|
| Interest & Investment Income | 1,031 | 970.41 | 776.35 | 591.92 | 589.03 | 406.85 | Upgrade
|
| Currency Exchange Gain (Loss) | 135.91 | 135.91 | 304.99 | 205.8 | -80.18 | -16.92 | Upgrade
|
| Other Non Operating Income (Expenses) | -93.16 | 24.64 | -61.11 | 326.62 | -33.67 | -80.89 | Upgrade
|
| EBT Excluding Unusual Items | 5,480 | 5,328 | 5,231 | 3,727 | 2,604 | 2,998 | Upgrade
|
| Gain (Loss) on Sale of Investments | 206.48 | 253.16 | 14.93 | 22.52 | 34.06 | 21.79 | Upgrade
|
| Gain (Loss) on Sale of Assets | 24.29 | 3.97 | 5.84 | 1.38 | 6.26 | 24.53 | Upgrade
|
| Asset Writedown | -62.86 | -59.37 | -133.76 | -156.84 | -4.73 | -4.17 | Upgrade
|
| Other Unusual Items | 440.2 | 440.2 | 566.15 | 229.82 | 276.61 | 445.1 | Upgrade
|
| Pretax Income | 6,088 | 5,966 | 5,685 | 3,824 | 2,917 | 3,485 | Upgrade
|
| Income Tax Expense | 865.28 | 840.24 | 893.07 | 754.4 | 573.74 | 639.1 | Upgrade
|
| Earnings From Continuing Operations | 5,223 | 5,126 | 4,791 | 3,069 | 2,343 | 2,846 | Upgrade
|
| Minority Interest in Earnings | -1,729 | -1,778 | -1,954 | -1,634 | -1,370 | -1,267 | Upgrade
|
| Net Income | 3,494 | 3,348 | 2,837 | 1,435 | 972.58 | 1,579 | Upgrade
|
| Net Income to Common | 3,494 | 3,348 | 2,837 | 1,435 | 972.58 | 1,579 | Upgrade
|
| Net Income Growth | 9.08% | 17.99% | 97.73% | 47.54% | -38.40% | -11.97% | Upgrade
|
| Shares Outstanding (Basic) | 1,360 | 1,361 | 1,364 | 1,367 | 1,370 | 1,361 | Upgrade
|
| Shares Outstanding (Diluted) | 1,364 | 1,361 | 1,364 | 1,367 | 1,370 | 1,361 | Upgrade
|
| Shares Change (YoY) | 0.07% | -0.23% | -0.19% | -0.23% | 0.64% | 0.17% | Upgrade
|
| EPS (Basic) | 2.57 | 2.46 | 2.08 | 1.05 | 0.71 | 1.16 | Upgrade
|
| EPS (Diluted) | 2.56 | 2.46 | 2.08 | 1.05 | 0.71 | 1.16 | Upgrade
|
| EPS Growth | 9.00% | 18.27% | 98.09% | 47.89% | -38.79% | -12.12% | Upgrade
|
| Free Cash Flow | 3,523 | 3,738 | 9,627 | 3,149 | 3,207 | 5,349 | Upgrade
|
| Free Cash Flow Per Share | 2.58 | 2.75 | 7.06 | 2.30 | 2.34 | 3.93 | Upgrade
|
| Dividend Per Share | 1.230 | 1.230 | 1.013 | 0.517 | 0.214 | 0.347 | Upgrade
|
| Dividend Growth | 21.42% | 21.42% | 95.89% | 141.65% | -38.33% | -12.15% | Upgrade
|
| Gross Margin | 20.72% | 20.64% | 21.13% | 20.52% | 19.62% | 24.01% | Upgrade
|
| Operating Margin | 4.85% | 4.69% | 5.09% | 3.63% | 3.21% | 5.58% | Upgrade
|
| Profit Margin | 3.71% | 3.61% | 3.31% | 1.94% | 1.44% | 3.26% | Upgrade
|
| Free Cash Flow Margin | 3.74% | 4.03% | 11.25% | 4.25% | 4.75% | 11.05% | Upgrade
|
| EBITDA | 5,592 | 5,402 | 5,497 | 3,935 | 3,257 | 3,690 | Upgrade
|
| EBITDA Margin | 5.94% | 5.82% | 6.42% | 5.31% | 4.82% | 7.63% | Upgrade
|
| D&A For EBITDA | 1,033 | 1,054 | 1,141 | 1,245 | 1,088 | 990.19 | Upgrade
|
| EBIT | 4,560 | 4,347 | 4,356 | 2,691 | 2,170 | 2,700 | Upgrade
|
| EBIT Margin | 4.85% | 4.69% | 5.09% | 3.63% | 3.21% | 5.58% | Upgrade
|
| Effective Tax Rate | 14.21% | 14.08% | 15.71% | 19.73% | 19.67% | 18.34% | Upgrade
|
| Revenue as Reported | 94,098 | 92,746 | 85,600 | 74,115 | 67,563 | 48,393 | Upgrade
|
Updated Oct 30, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.