H World Group Limited (HKG:1179)

H World Group Ratios and Metrics

Market cap in millions HKD. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 4, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	114,725	80,389	83,273	106,983	93,902	111,901
Market Cap Growth	30.02%	-3.46%	-22.16%	13.93%	-16.09%	26.29%
Enterprise Value	141,130	111,563	116,061	148,715	137,912	154,354
Last Close Price	36.98	24.78	24.47	30.52	26.27	31.18
PE Ratio	26.53	24.78	18.50	-	-	-
PS Ratio	4.23	3.16	3.45	6.83	5.98	9.24
PB Ratio	8.73	6.16	6.17	10.75	6.93	8.24
P/TBV Ratio	88.36	37.66	55.74	-	360.85	512.09
P/FCF Ratio	15.40	11.39	11.15	183.75	-	-
P/OCF Ratio	13.74	10.05	9.85	60.51	57.00	154.72
EV/Sales Ratio	5.20	4.39	4.81	9.49	8.79	12.75
EV/EBITDA Ratio	11.60	16.05	17.18	113.21	67.40	1150.20
EV/EBIT Ratio	22.49	20.16	22.33	-	685.08	-
EV/FCF Ratio	18.94	15.80	15.54	255.43	-	-
Debt / Equity Ratio	3.09	2.89	2.93	4.99	4.00	3.94
Debt / EBITDA Ratio	3.32	3.30	3.49	8.83	8.03	12.04
Debt / FCF Ratio	5.45	5.34	5.29	85.22	-	-
Asset Turnover	0.40	0.38	0.35	0.22	0.20	0.17
Inventory Turnover	251.92	256.89	222.34	155.19	127.48	133.27
Quick Ratio	0.79	0.92	0.58	0.51	0.55	1.08
Current Ratio	0.85	0.99	0.69	0.70	0.63	1.22
Return on Equity (ROE)	32.93%	25.30%	39.25%	-18.63%	-4.27%	-23.28%
Return on Assets (ROA)	5.79%	5.16%	4.72%	-0.29%	0.16%	-1.32%
Return on Capital (ROIC)	7.46%	6.78%	5.85%	-0.34%	0.18%	-1.53%
Return on Capital Employed (ROCE)	12.90%	10.60%	10.20%	-0.60%	0.30%	-2.30%
Earnings Yield	3.77%	4.04%	5.40%	-1.92%	-0.61%	-2.33%
FCF Yield	6.49%	8.78%	8.97%	0.54%	-0.41%	-1.21%
Dividend Yield	3.75%	50.16%	19.80%	-	-	-
Payout Ratio	98.76%	114.17%	-	-	-	-
Buyback Yield / Dilution	1.72%	2.18%	-7.72%	0.09%	-6.38%	3.80%
Total Shareholder Return	5.47%	52.34%	12.08%	0.09%	-6.38%	3.80%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.