Realord Group Holdings Limited (HKG:1196)
Hong Kong
· Delayed Price · Currency is HKD 7.39
-0.11 (-1.47%)
May 14, 2025, 4:08 PM HKT
Realord Group Holdings Income Statement
Financials in millions HKD. Fiscal year is January - December.
Millions HKD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 357.33 | 508.59 | 1,141 | 1,158 | 845.25 | Upgrade
|
| Other Revenue | 71.02 | 92.63 | 57.76 | 37.02 | 24.09 | Upgrade
|
| Revenue | 428.35 | 601.22 | 1,199 | 1,195 | 869.34 | Upgrade
|
| Revenue Growth (YoY) | -28.75% | -49.85% | 0.31% | 37.47% | 4.88% | Upgrade
|
| Cost of Revenue | 258.14 | 410.54 | 944.02 | 918.23 | 688.86 | Upgrade
|
| Gross Profit | 170.21 | 190.68 | 254.79 | 276.85 | 180.48 | Upgrade
|
| Selling, General & Admin | 173.92 | 194.89 | 416.17 | 329.27 | 256.61 | Upgrade
|
| Operating Expenses | 323.56 | 240.3 | 430.52 | 336.54 | 263.24 | Upgrade
|
| Operating Income | -153.34 | -49.62 | -175.72 | -59.69 | -82.77 | Upgrade
|
| Interest Expense | -699.07 | -740.44 | -727.85 | -695.81 | -630.38 | Upgrade
|
| Interest & Investment Income | 12.1 | 11.43 | 26.48 | 37.14 | 33.81 | Upgrade
|
| Currency Exchange Gain (Loss) | 109.88 | 59.41 | 358.1 | -139.02 | -318.63 | Upgrade
|
| Other Non Operating Income (Expenses) | 33.56 | 63.93 | -97.36 | 1.84 | 2.74 | Upgrade
|
| EBT Excluding Unusual Items | -696.87 | -655.29 | -616.36 | -855.54 | -995.23 | Upgrade
|
| Merger & Restructuring Charges | - | - | - | -14.55 | - | Upgrade
|
| Gain (Loss) on Sale of Investments | 0.34 | -2.94 | -8.75 | -2.39 | -1.56 | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.11 | 0.65 | -0.71 | 0.39 | -0.06 | Upgrade
|
| Asset Writedown | -261.34 | 1,098 | 989.59 | 1,287 | 2,440 | Upgrade
|
| Legal Settlements | - | - | - | 13.89 | - | Upgrade
|
| Other Unusual Items | 0.06 | 0.11 | 4.8 | - | 6.77 | Upgrade
|
| Pretax Income | -957.92 | 440.78 | 368.57 | 428.47 | 1,450 | Upgrade
|
| Income Tax Expense | -43.16 | 278.63 | -234.06 | 312.53 | 557.65 | Upgrade
|
| Earnings From Continuing Operations | -914.76 | 162.15 | 602.63 | 115.93 | 892.32 | Upgrade
|
| Earnings From Discontinued Operations | -41.71 | -120.9 | - | - | - | Upgrade
|
| Net Income to Company | -956.47 | 41.25 | 602.63 | 115.93 | 892.32 | Upgrade
|
| Minority Interest in Earnings | 69.8 | 35.44 | -489.84 | 6.26 | -7.13 | Upgrade
|
| Net Income | -886.67 | 76.69 | 112.79 | 122.2 | 885.19 | Upgrade
|
| Net Income to Common | -886.67 | 76.69 | 112.79 | 122.2 | 885.19 | Upgrade
|
| Net Income Growth | - | -32.01% | -7.70% | -86.19% | - | Upgrade
|
| Shares Outstanding (Basic) | 1,441 | 1,441 | 1,440 | 1,438 | 1,438 | Upgrade
|
| Shares Outstanding (Diluted) | 1,441 | 1,442 | 1,443 | 1,442 | 1,439 | Upgrade
|
| Shares Change (YoY) | -0.08% | -0.06% | 0.04% | 0.23% | 0.05% | Upgrade
|
| EPS (Basic) | -0.62 | 0.05 | 0.08 | 0.08 | 0.62 | Upgrade
|
| EPS (Diluted) | -0.62 | 0.05 | 0.08 | 0.08 | 0.62 | Upgrade
|
| EPS Growth | - | -31.97% | -7.67% | -86.23% | - | Upgrade
|
| Free Cash Flow | 13.18 | -16.91 | -1,330 | -209.84 | -190.61 | Upgrade
|
| Free Cash Flow Per Share | 0.01 | -0.01 | -0.92 | -0.15 | -0.13 | Upgrade
|
| Gross Margin | 39.74% | 31.72% | 21.25% | 23.17% | 20.76% | Upgrade
|
| Operating Margin | -35.80% | -8.25% | -14.66% | -4.99% | -9.52% | Upgrade
|
| Profit Margin | -207.00% | 12.76% | 9.41% | 10.22% | 101.82% | Upgrade
|
| Free Cash Flow Margin | 3.08% | -2.81% | -110.92% | -17.56% | -21.93% | Upgrade
|
| EBITDA | -118.94 | -2.8 | -129.81 | -19.15 | -54.46 | Upgrade
|
| EBITDA Margin | -27.77% | -0.47% | -10.83% | -1.60% | -6.26% | Upgrade
|
| D&A For EBITDA | 34.4 | 46.82 | 45.92 | 40.54 | 28.31 | Upgrade
|
| EBIT | -153.34 | -49.62 | -175.72 | -59.69 | -82.77 | Upgrade
|
| EBIT Margin | -35.80% | -8.25% | -14.66% | -4.99% | -9.52% | Upgrade
|
| Effective Tax Rate | - | 63.21% | - | 72.94% | 38.46% | Upgrade
|
| Revenue as Reported | 428.35 | 601.22 | 1,199 | 1,195 | 869.34 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.