Deepexi Technology Co., Ltd. (HKG:1384)
Hong Kong flag Hong Kong · Delayed Price · Currency is HKD
73.10
+0.55 (0.76%)
At close: Dec 5, 2025

Deepexi Technology Income Statement

Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22
Revenue
314.53242.93129.04100.47
Revenue Growth (YoY)
213.07%88.26%28.44%-
Cost of Revenue
148.57116.7577.2770.91
Gross Profit
165.97126.1851.7729.56
Selling, General & Admin
264.43142.72251.5211.13
Research & Development
111.9777.0977.1687.94
Operating Expenses
377.58228.94334.47301.23
Operating Income
-211.62-102.76-282.69-271.67
Interest Expense
-0.4-0.38-0.8-1.04
Interest & Investment Income
3.084.324.422.87
Earnings From Equity Investments
-2.18-2.410.012.67
Currency Exchange Gain (Loss)
0.130.480.0933.34
Other Non Operating Income (Expenses)
0.140.84-2.850.51
EBT Excluding Unusual Items
-210.84-99.92-281.81-233.31
Gain (Loss) on Sale of Investments
-731.36-1,155-221.02-422.76
Other Unusual Items
-0.110.010.94
Pretax Income
-942.2-1,255-502.82-655.13
Income Tax Expense
0.05-0.080.1
Net Income
-942.25-1,255-502.9-655.23
Net Income to Common
-942.25-1,255-502.9-655.23
Shares Outstanding (Basic)
300206206202
Shares Outstanding (Diluted)
300206206202
Shares Change (YoY)
48.28%0.00%1.60%-
EPS (Basic)
-3.14-6.11-2.45-3.24
EPS (Diluted)
-3.14-6.11-2.45-3.24
Free Cash Flow
-145.89-118.75-197.47-263.33
Free Cash Flow Per Share
-0.49-0.58-0.96-1.30
Gross Margin
52.77%51.94%40.12%29.42%
Operating Margin
-67.28%-42.30%-219.07%-270.40%
Profit Margin
-299.57%-516.61%-389.72%-652.17%
Free Cash Flow Margin
-46.38%-48.88%-153.03%-262.10%
EBITDA
-208.09-98.33-278.54-267.24
EBITDA Margin
-66.16%-40.48%-215.85%-265.99%
D&A For EBITDA
3.534.434.154.43
EBIT
-211.62-102.76-282.69-271.67
EBIT Margin
-67.28%-42.30%-219.07%-270.40%
Source: S&P Global Market Intelligence. Standard template. Financial Sources.