China Reinsurance (Group) Corporation (HKG:1508)
Hong Kong
· Delayed Price · Currency is HKD 1.000
+0.050 (5.26%)
May 14, 2025, 4:08 PM HKT
China Reinsurance (Group) Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Premiums & Annuity Revenue | 77,661 | 92,393 | 91,399 | 81,535 | 144,040 | 146,082 | Upgrade
|
| Total Interest & Dividend Income | 7,837 | 8,743 | 8,251 | 7,264 | 12,150 | 11,754 | Upgrade
|
| Gain (Loss) on Sale of Investments | 637.58 | 1,480 | -5,809 | -9,588 | 2,614 | 3,935 | Upgrade
|
| Other Revenue | 804.97 | 1,045 | 1,117 | 843.92 | 5,146 | 6,326 | Upgrade
|
| Total Revenue | 86,940 | 103,661 | 94,958 | 80,055 | 163,950 | 168,097 | Upgrade
|
| Revenue Growth (YoY) | -11.86% | 9.16% | 18.62% | -51.17% | -2.47% | 17.89% | Upgrade
|
| Policy Benefits | 69,992 | 85,806 | 85,224 | 76,658 | 117,504 | 116,661 | Upgrade
|
| Policy Acquisition & Underwriting Costs | - | - | - | - | 22,121 | 24,912 | Upgrade
|
| Selling, General & Administrative | 2,839 | 3,685 | 3,717 | 3,574 | 14,986 | 17,584 | Upgrade
|
| Other Operating Expenses | -201.16 | - | - | - | 520.05 | 557.96 | Upgrade
|
| Total Operating Expenses | 75,675 | 89,491 | 88,941 | 80,233 | 155,131 | 159,715 | Upgrade
|
| Operating Income | 11,265 | 14,170 | 6,017 | -177.37 | 8,819 | 8,382 | Upgrade
|
| Interest Expense | -1,495 | -2,008 | -2,324 | -1,934 | -3,130 | -2,931 | Upgrade
|
| Earnings From Equity Investments | 1,440 | 1,978 | 1,960 | -589.65 | 1,686 | 2,097 | Upgrade
|
| Currency Exchange Gain (Loss) | -347.44 | -341.76 | 673.59 | 1,343 | 23.28 | 98.06 | Upgrade
|
| EBT Excluding Unusual Items | 10,862 | 13,798 | 6,327 | -1,358 | 7,399 | 7,647 | Upgrade
|
| Asset Writedown | - | -0.07 | -1.44 | -10.37 | -290.73 | -348.94 | Upgrade
|
| Pretax Income | 10,862 | 13,798 | 6,325 | -1,368 | 7,108 | 7,298 | Upgrade
|
| Income Tax Expense | 2,122 | 2,718 | 534.69 | -493.05 | 1,213 | 1,374 | Upgrade
|
| Earnings From Continuing Ops. | 8,741 | 11,080 | 5,791 | -875.35 | 5,895 | 5,924 | Upgrade
|
| Minority Interest in Earnings | -424.47 | -523.45 | -138.15 | 550.7 | 59.29 | -213.3 | Upgrade
|
| Net Income | 8,316 | 10,557 | 5,652 | -324.65 | 5,954 | 5,711 | Upgrade
|
| Net Income to Common | 8,316 | 10,557 | 5,652 | -324.65 | 5,954 | 5,711 | Upgrade
|
| Net Income Growth | 10.73% | 86.77% | - | - | 4.26% | -5.60% | Upgrade
|
| Shares Outstanding (Basic) | - | 42,480 | 42,480 | 42,480 | 42,480 | 42,480 | Upgrade
|
| Shares Outstanding (Diluted) | - | 42,480 | 42,480 | 42,480 | 42,480 | 42,480 | Upgrade
|
| EPS (Basic) | - | 0.25 | 0.13 | -0.01 | 0.14 | 0.13 | Upgrade
|
| EPS (Diluted) | - | 0.25 | 0.13 | -0.02 | 0.13 | 0.13 | Upgrade
|
| EPS Growth | - | 91.17% | - | - | -1.29% | -7.14% | Upgrade
|
| Free Cash Flow | - | 9,914 | 15,862 | 11,312 | 9,119 | 32,344 | Upgrade
|
| Free Cash Flow Per Share | - | 0.23 | 0.37 | 0.27 | 0.21 | 0.76 | Upgrade
|
| Dividend Per Share | 0.050 | 0.050 | 0.042 | 0.014 | 0.045 | 0.041 | Upgrade
|
| Dividend Growth | 19.05% | 19.05% | 200.00% | -68.89% | 9.76% | -6.82% | Upgrade
|
| Operating Margin | 12.96% | 13.67% | 6.34% | -0.22% | 5.38% | 4.99% | Upgrade
|
| Profit Margin | 9.56% | 10.18% | 5.95% | -0.41% | 3.63% | 3.40% | Upgrade
|
| Free Cash Flow Margin | - | 9.56% | 16.71% | 14.13% | 5.56% | 19.24% | Upgrade
|
| EBITDA | - | 14,773 | 6,648 | 457.22 | 9,444 | 8,995 | Upgrade
|
| EBITDA Margin | - | 14.25% | 7.00% | 0.57% | 5.76% | 5.35% | Upgrade
|
| D&A For EBITDA | - | 602.74 | 630.73 | 634.6 | 624.81 | 612.68 | Upgrade
|
| EBIT | 11,265 | 14,170 | 6,017 | -177.37 | 8,819 | 8,382 | Upgrade
|
| EBIT Margin | 12.96% | 13.67% | 6.34% | -0.22% | 5.38% | 4.99% | Upgrade
|
| Effective Tax Rate | 19.53% | 19.70% | 8.45% | - | 17.07% | 18.83% | Upgrade
|
| Revenue as Reported | 9,977 | - | - | 96,425 | 163,974 | 168,195 | Upgrade
|
Source: S&P Global Market Intelligence. Insurance template. Financial Sources.