China Datang Corporation Renewable Power Co., Limited (HKG:1798)
Hong Kong
· Delayed Price · Currency is HKD 2.200
+0.030 (1.38%)
May 14, 2025, 4:08 PM HKT
HKG:1798 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 12,609 | 12,576 | 12,802 | 12,499 | 11,868 | 9,372 | Upgrade
|
| Revenue | 12,609 | 12,576 | 12,802 | 12,499 | 11,868 | 9,372 | Upgrade
|
| Revenue Growth (YoY) | -1.67% | -1.77% | 2.43% | 5.32% | 26.63% | 12.58% | Upgrade
|
| Operations & Maintenance | 326.08 | 326.08 | 246.95 | 326.28 | 517.93 | 303.75 | Upgrade
|
| Selling, General & Admin | 37.02 | 37.97 | 27.04 | 24.88 | 50.34 | 17.43 | Upgrade
|
| Depreciation & Amortization | 5,588 | 5,588 | 5,296 | 4,999 | 4,450 | 3,839 | Upgrade
|
| Other Operating Expenses | 2,013 | 1,903 | 1,886 | 1,214 | 1,671 | 1,037 | Upgrade
|
| Total Operating Expenses | 7,964 | 7,855 | 7,455 | 6,564 | 6,689 | 5,197 | Upgrade
|
| Operating Income | 4,645 | 4,721 | 5,347 | 5,935 | 5,179 | 4,175 | Upgrade
|
| Interest Expense | -1,610 | -1,610 | -1,708 | -1,909 | -2,120 | -2,141 | Upgrade
|
| Interest Income | -0.52 | 9.93 | 30.83 | 29.19 | 22.45 | 37.2 | Upgrade
|
| Net Interest Expense | -1,610 | -1,600 | -1,678 | -1,879 | -2,098 | -2,104 | Upgrade
|
| Income (Loss) on Equity Investments | 18.81 | 18.81 | 8.62 | 47.14 | -9.39 | 56.93 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | - | -24.46 | 4.8 | 10.05 | Upgrade
|
| Other Non-Operating Income (Expenses) | 105.76 | 47.04 | 57.78 | 350.8 | 19.45 | -3.69 | Upgrade
|
| EBT Excluding Unusual Items | 3,159 | 3,187 | 3,736 | 4,429 | 3,096 | 2,135 | Upgrade
|
| Gain (Loss) on Sale of Investments | 2.32 | 2.32 | - | 5.66 | -45.64 | -0.83 | Upgrade
|
| Gain (Loss) on Sale of Assets | -21.25 | -16.87 | 4.22 | -8.7 | -51.07 | -8.71 | Upgrade
|
| Asset Writedown | -54.1 | -54.1 | -116.58 | -82.68 | -338.52 | -246.53 | Upgrade
|
| Other Unusual Items | - | - | - | - | 7.5 | 0.44 | Upgrade
|
| Pretax Income | 3,086 | 3,118 | 3,623 | 4,344 | 2,668 | 1,879 | Upgrade
|
| Income Tax Expense | 542.22 | 500.35 | 529.65 | 452.47 | 376.48 | 326.89 | Upgrade
|
| Earnings From Continuing Ops. | 2,544 | 2,618 | 3,094 | 3,891 | 2,292 | 1,553 | Upgrade
|
| Minority Interest in Earnings | -213.66 | -239.57 | -340.47 | -406.06 | -260.11 | -365.73 | Upgrade
|
| Net Income | 2,330 | 2,378 | 2,753 | 3,485 | 2,032 | 1,187 | Upgrade
|
| Preferred Dividends & Other Adjustments | 453.49 | 453.49 | 513.59 | 556.27 | 520.61 | 259.52 | Upgrade
|
| Net Income to Common | 1,877 | 1,924 | 2,240 | 2,929 | 1,511 | 927.34 | Upgrade
|
| Net Income Growth | -13.26% | -13.63% | -21.00% | 71.55% | 71.18% | 26.74% | Upgrade
|
| Shares Outstanding (Basic) | 7,245 | 7,274 | 7,274 | 7,274 | 7,274 | 7,274 | Upgrade
|
| Shares Outstanding (Diluted) | 7,245 | 7,274 | 7,274 | 7,274 | 7,274 | 7,274 | Upgrade
|
| EPS (Basic) | 0.26 | 0.26 | 0.31 | 0.40 | 0.21 | 0.13 | Upgrade
|
| EPS (Diluted) | 0.26 | 0.26 | 0.31 | 0.40 | 0.21 | 0.13 | Upgrade
|
| EPS Growth | -13.84% | -14.07% | -23.53% | 93.84% | 62.94% | 13.03% | Upgrade
|
| Free Cash Flow | -7,114 | -7,391 | 624.61 | 6,257 | -2,210 | -3,748 | Upgrade
|
| Free Cash Flow Per Share | -0.98 | -1.02 | 0.09 | 0.86 | -0.30 | -0.52 | Upgrade
|
| Dividend Per Share | 0.090 | 0.090 | 0.070 | 0.050 | 0.030 | 0.030 | Upgrade
|
| Dividend Growth | 28.57% | 28.57% | 40.00% | 66.67% | - | - | Upgrade
|
| Profit Margin | 14.89% | 15.30% | 17.49% | 23.43% | 12.73% | 9.89% | Upgrade
|
| Free Cash Flow Margin | -56.43% | -58.77% | 4.88% | 50.06% | -18.62% | -39.99% | Upgrade
|
| EBITDA | 10,080 | 10,094 | 10,474 | 10,723 | 9,454 | 7,963 | Upgrade
|
| EBITDA Margin | 79.94% | 80.26% | 81.82% | 85.79% | 79.66% | 84.96% | Upgrade
|
| D&A For EBITDA | 5,435 | 5,373 | 5,127 | 4,787 | 4,275 | 3,787 | Upgrade
|
| EBIT | 4,645 | 4,721 | 5,347 | 5,935 | 5,179 | 4,175 | Upgrade
|
| EBIT Margin | 36.84% | 37.54% | 41.77% | 47.49% | 43.64% | 44.55% | Upgrade
|
| Effective Tax Rate | 17.57% | 16.05% | 14.62% | 10.42% | 14.11% | 17.39% | Upgrade
|
Updated Oct 30, 2024. Source: S&P Global Market Intelligence. Utility template. Financial Sources.