Xiaomi Corporation (HKG:1810)
Hong Kong flag Hong Kong · Delayed Price · Currency is HKD
54.65
-4.80 (-8.07%)
Sep 26, 2025, 4:08 PM HKT

Xiaomi Statistics

Total Valuation

Xiaomi has a market cap or net worth of HKD 1.42 trillion. The enterprise value is 1.34 trillion.

Market Cap 1.42T
Enterprise Value 1.34T

Important Dates

The next estimated earnings date is Friday, November 21, 2025.

Earnings Date Nov 21, 2025
Ex-Dividend Date n/a

Share Statistics

Xiaomi has 26.02 billion shares outstanding. The number of shares has increased by 2.16% in one year.

Current Share Class 21.51B
Shares Outstanding 26.02B
Shares Change (YoY) +2.16%
Shares Change (QoQ) +3.01%
Owned by Insiders (%) 32.77%
Owned by Institutions (%) 19.16%
Float 17.49B

Valuation Ratios

The trailing PE ratio is 34.55 and the forward PE ratio is 28.13. Xiaomi's PEG ratio is 0.73.

PE Ratio 34.55
Forward PE 28.13
PS Ratio 3.03
PB Ratio 5.13
P/TBV Ratio 5.31
P/FCF Ratio 23.72
P/OCF Ratio 20.02
PEG Ratio 0.73
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 31.05, with an EV/FCF ratio of 22.32.

EV / Earnings 32.81
EV / Sales 2.85
EV / EBITDA 31.05
EV / EBIT 38.13
EV / FCF 22.32

Financial Position

The company has a current ratio of 1.29, with a Debt / Equity ratio of 0.14.

Current Ratio 1.29
Quick Ratio 0.81
Debt / Equity 0.14
Debt / EBITDA 0.89
Debt / FCF 0.63
Interest Coverage 23.41

Financial Efficiency

Return on equity (ROE) is 17.42% and return on invested capital (ROIC) is 8.04%.

Return on Equity (ROE) 17.42%
Return on Assets (ROA) 4.83%
Return on Invested Capital (ROIC) 8.04%
Return on Capital Employed (ROCE) 10.86%
Revenue Per Employee 9.58M
Profits Per Employee 831,694
Employee Count 46,426
Asset Turnover 1.04
Inventory Turnover 5.73

Taxes

In the past 12 months, Xiaomi has paid 7.34 billion in taxes.

Income Tax 7.34B
Effective Tax Rate 15.29%

Stock Price Statistics

The stock price has increased by +165.94% in the last 52 weeks. The beta is 1.01, so Xiaomi's price volatility has been similar to the market average.

Beta (5Y) 1.01
52-Week Price Change +165.94%
50-Day Moving Average 54.66
200-Day Moving Average 48.85
Relative Strength Index (RSI) 47.37
Average Volume (20 Days) 162,770,408

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Xiaomi had revenue of HKD 469.83 billion and earned 40.77 billion in profits. Earnings per share was 1.58.

Revenue 469.83B
Gross Profit 101.74B
Operating Income 34.89B
Pretax Income 47.99B
Net Income 40.77B
EBITDA 40.48B
EBIT 34.89B
Earnings Per Share (EPS) 1.58
Full Income Statement

Balance Sheet

The company has 122.66 billion in cash and 38.01 billion in debt, giving a net cash position of 84.64 billion or 3.25 per share.

Cash & Cash Equivalents 122.66B
Total Debt 38.01B
Net Cash 84.64B
Net Cash Per Share 3.25
Equity (Book Value) 277.08B
Book Value Per Share 10.71
Working Capital 60.59B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 71.03 billion and capital expenditures -11.08 billion, giving a free cash flow of 59.94 billion.

Operating Cash Flow 71.03B
Capital Expenditures -11.08B
Free Cash Flow 59.94B
FCF Per Share 2.30
Full Cash Flow Statement

Margins

Gross margin is 21.65%, with operating and profit margins of 7.43% and 8.68%.

Gross Margin 21.65%
Operating Margin 7.43%
Pretax Margin 10.21%
Profit Margin 8.68%
EBITDA Margin 8.62%
EBIT Margin 7.43%
FCF Margin 12.76%

Dividends & Yields

Xiaomi does not appear to pay any dividends at this time.

Dividend Per Share n/a
Dividend Yield n/a
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio n/a
Buyback Yield -2.16%
Shareholder Yield n/a
Earnings Yield 2.87%
FCF Yield 4.22%

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

Xiaomi has an Altman Z-Score of 3.8 and a Piotroski F-Score of 6.

Altman Z-Score 3.8
Piotroski F-Score 6