Xiaomi Corporation (HKG:1810)
Hong Kong flag Hong Kong · Delayed Price · Currency is HKD
58.95
+2.05 (3.60%)
Jun 27, 2025, 4:08 PM HKT

Xiaomi Statistics

Total Valuation

Xiaomi has a market cap or net worth of HKD 1.53 trillion. The enterprise value is 1.43 trillion.

Market Cap 1.53T
Enterprise Value 1.43T

Important Dates

The next estimated earnings date is Tuesday, August 19, 2025.

Earnings Date Aug 19, 2025
Ex-Dividend Date n/a

Share Statistics

Xiaomi has 25.98 billion shares outstanding. The number of shares has increased by 0.87% in one year.

Current Share Class 21.46B
Shares Outstanding 25.98B
Shares Change (YoY) +0.87%
Shares Change (QoQ) +1.63%
Owned by Insiders (%) 32.83%
Owned by Institutions (%) 18.78%
Float 17.45B

Valuation Ratios

The trailing PE ratio is 46.02 and the forward PE ratio is 32.81. Xiaomi's PEG ratio is 0.94.

PE Ratio 46.02
Forward PE 32.81
PS Ratio 3.56
PB Ratio 5.95
P/TBV Ratio 6.17
P/FCF Ratio 33.16
P/OCF Ratio 26.90
PEG Ratio 0.94
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 37.56, with an EV/FCF ratio of 30.87.

EV / Earnings 43.73
EV / Sales 3.31
EV / EBITDA 37.56
EV / EBIT 46.34
EV / FCF 30.87

Financial Position

The company has a current ratio of 1.50, with a Debt / Equity ratio of 0.13.

Current Ratio 1.50
Quick Ratio 0.88
Debt / Equity 0.13
Debt / EBITDA 0.88
Debt / FCF 0.72
Interest Coverage 12.43

Financial Efficiency

Return on equity (ROE) is 14.87% and return on invested capital (ROIC) is 7.64%.

Return on Equity (ROE) 14.87%
Return on Assets (ROA) 4.58%
Return on Invested Capital (ROIC) 7.64%
Return on Capital Employed (ROCE) 10.18%
Revenue Per Employee 9.46M
Profits Per Employee 715,934
Employee Count 46,426
Asset Turnover 1.03
Inventory Turnover 5.59

Taxes

In the past 12 months, Xiaomi has paid 6.19 billion in taxes.

Income Tax 6.19B
Effective Tax Rate 16.01%

Stock Price Statistics

The stock price has increased by +230.81% in the last 52 weeks. The beta is 1.18, so Xiaomi's price volatility has been higher than the market average.

Beta (5Y) 1.18
52-Week Price Change +230.81%
50-Day Moving Average 51.51
200-Day Moving Average 39.04
Relative Strength Index (RSI) 69.86
Average Volume (20 Days) 152,340,417

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Xiaomi had revenue of HKD 430.68 billion and earned 32.59 billion in profits. Earnings per share was 1.28.

Revenue 430.68B
Gross Profit 91.28B
Operating Income 30.56B
Pretax Income 38.68B
Net Income 32.59B
EBITDA 35.68B
EBIT 30.56B
Earnings Per Share (EPS) 1.28
Full Income Statement

Balance Sheet

The company has 139.64 billion in cash and 33.18 billion in debt, giving a net cash position of 106.46 billion or 4.10 per share.

Cash & Cash Equivalents 139.64B
Total Debt 33.18B
Net Cash 106.46B
Net Cash Per Share 4.10
Equity (Book Value) 257.25B
Book Value Per Share 10.29
Working Capital 91.89B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 56.92 billion and capital expenditures -10.75 billion, giving a free cash flow of 46.17 billion.

Operating Cash Flow 56.92B
Capital Expenditures -10.75B
Free Cash Flow 46.17B
FCF Per Share 1.78
Full Cash Flow Statement

Margins

Gross margin is 21.19%, with operating and profit margins of 7.10% and 7.57%.

Gross Margin 21.19%
Operating Margin 7.10%
Pretax Margin 8.98%
Profit Margin 7.57%
EBITDA Margin 8.28%
EBIT Margin 7.10%
FCF Margin 10.72%

Dividends & Yields

Xiaomi does not appear to pay any dividends at this time.

Dividend Per Share n/a
Dividend Yield n/a
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio n/a
Buyback Yield -0.87%
Shareholder Yield n/a
Earnings Yield 2.13%
FCF Yield 3.02%

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

Altman Z-Score n/a
Piotroski F-Score 6