FWD Group Holdings Limited (HKG:1828)
Hong Kong
· Delayed Price · Currency is HKD 38.20
-0.02 (-0.05%)
At close: Aug 15, 2025, 4:00 PM HKT
FWD Group Holdings Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 |
| Premiums & Annuity Revenue | 2,724 | 2,756 | 2,408 | 9,302 | 7,682 | Upgrade
|
| Total Interest & Dividend Income | 164 | 168 | 63 | 776 | 1,041 | Upgrade
|
| Gain (Loss) on Sale of Investments | 23 | -922 | -351 | 981 | 581 | Upgrade
|
| Other Revenue | -93 | -230 | -102 | 258 | 224 | Upgrade
|
| Total Revenue | 2,818 | 1,772 | 2,018 | 11,317 | 9,528 | Upgrade
|
| Revenue Growth (YoY) | 59.03% | -12.19% | -82.17% | 18.78% | - | Upgrade
|
| Policy Benefits | 2,054 | 2,077 | 1,963 | 8,665 | 7,295 | Upgrade
|
| Policy Acquisition & Underwriting Costs | - | - | - | 1,121 | 832 | Upgrade
|
| Selling, General & Administrative | 529 | 643 | 601 | 1,076 | 1,212 | Upgrade
|
| Other Operating Expenses | -20 | -29 | -9 | 167 | 157 | Upgrade
|
| Total Operating Expenses | 2,563 | 2,691 | 2,555 | 11,063 | 9,496 | Upgrade
|
| Operating Income | 255 | -919 | -537 | 254 | 32 | Upgrade
|
| Interest Expense | -230 | -150 | -107 | -129 | -174 | Upgrade
|
| Earnings From Equity Investments | 36 | -20 | 2 | 9 | -1 | Upgrade
|
| Currency Exchange Gain (Loss) | 168 | 363 | 470 | 385 | -33 | Upgrade
|
| Other Non Operating Income (Expenses) | -19 | -24 | -21 | -55 | -35 | Upgrade
|
| EBT Excluding Unusual Items | 210 | -750 | -193 | 464 | -211 | Upgrade
|
| Merger & Restructuring Charges | - | -2 | -88 | -104 | - | Upgrade
|
| Impairment of Goodwill | -21 | - | - | - | - | Upgrade
|
| Asset Writedown | -5 | -88 | -3 | -5 | -8 | Upgrade
|
| Other Unusual Items | - | 26 | - | -29 | - | Upgrade
|
| Pretax Income | 184 | -814 | -284 | 326 | -219 | Upgrade
|
| Income Tax Expense | 174 | -97 | 36 | 126 | 53 | Upgrade
|
| Earnings From Continuing Ops. | 10 | -717 | -320 | 200 | -272 | Upgrade
|
| Earnings From Discontinued Ops. | - | - | - | 36 | 14 | Upgrade
|
| Net Income to Company | 10 | -717 | -320 | 236 | -258 | Upgrade
|
| Minority Interest in Earnings | 14 | 1 | 101 | -36 | 80 | Upgrade
|
| Net Income | 24 | -716 | -219 | 200 | -178 | Upgrade
|
| Net Income to Common | 24 | -716 | -219 | 200 | -178 | Upgrade
|
| Shares Outstanding (Basic) | 940 | 940 | 940 | 876 | 1,949 | Upgrade
|
| Shares Outstanding (Diluted) | 940 | 940 | 940 | 876 | 1,949 | Upgrade
|
| Shares Change (YoY) | - | - | 7.28% | -55.04% | - | Upgrade
|
| EPS (Basic) | 0.03 | -0.76 | -0.23 | 0.23 | -0.09 | Upgrade
|
| EPS (Diluted) | 0.03 | -0.76 | -0.23 | 0.23 | -0.09 | Upgrade
|
| Free Cash Flow | 501 | 619 | -402 | -885 | -18 | Upgrade
|
| Free Cash Flow Per Share | 0.53 | 0.66 | -0.43 | -1.01 | -0.01 | Upgrade
|
| Operating Margin | 9.05% | -51.86% | -26.61% | 2.24% | 0.34% | Upgrade
|
| Profit Margin | 0.85% | -40.41% | -10.85% | 1.77% | -1.87% | Upgrade
|
| Free Cash Flow Margin | 17.78% | 34.93% | -19.92% | -7.82% | -0.19% | Upgrade
|
| EBITDA | 307 | -862 | -475 | 313 | 87 | Upgrade
|
| EBITDA Margin | 10.89% | -48.64% | -23.54% | 2.77% | 0.91% | Upgrade
|
| D&A For EBITDA | 52 | 57 | 62 | 59 | 55 | Upgrade
|
| EBIT | 255 | -919 | -537 | 254 | 32 | Upgrade
|
| EBIT Margin | 9.05% | -51.86% | -26.61% | 2.24% | 0.34% | Upgrade
|
| Effective Tax Rate | 94.56% | - | - | 38.65% | - | Upgrade
|
| Revenue as Reported | - | - | - | 11,697 | 9,487 | Upgrade
|
Source: S&P Global Market Intelligence. Insurance template. Financial Sources.