Mobvista Inc. (HKG:1860)
Hong Kong
· Delayed Price · Currency is HKD 14.61
+0.46 (3.25%)
At close: Dec 5, 2025
Mobvista Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 1,923 | 1,508 | 1,054 | 894.41 | 755.41 | 516.15 | Upgrade
|
| Revenue Growth (YoY) | 44.20% | 43.04% | 17.85% | 18.40% | 46.36% | 3.18% | Upgrade
|
| Cost of Revenue | 1,513 | 1,191 | 836.8 | 717.38 | 633.49 | 434.01 | Upgrade
|
| Gross Profit | 409.45 | 316.35 | 217.29 | 177.03 | 121.92 | 82.14 | Upgrade
|
| Selling, General & Admin | 142.5 | 123.78 | 104.5 | 114.96 | 74.52 | 61.3 | Upgrade
|
| Research & Development | 177.27 | 152.27 | 94.28 | 106.89 | 68.77 | 31.87 | Upgrade
|
| Other Operating Expenses | -4.51 | -3.44 | -8.57 | -4.12 | -4.13 | -1 | Upgrade
|
| Operating Expenses | 315.26 | 272.61 | 190.21 | 217.73 | 139.17 | 92.18 | Upgrade
|
| Operating Income | 94.18 | 43.74 | 27.09 | -40.7 | -17.24 | -10.04 | Upgrade
|
| Interest Expense | -4.9 | -7.48 | -7.15 | -5.29 | -4.38 | -1.9 | Upgrade
|
| Interest & Investment Income | 4.64 | 4.64 | 2.68 | 0.74 | 5.74 | 2.43 | Upgrade
|
| Currency Exchange Gain (Loss) | 4 | 4 | -0.23 | -5.45 | -0.05 | 3.37 | Upgrade
|
| Other Non Operating Income (Expenses) | -94.03 | -12.98 | 2.09 | 14.18 | -13.98 | - | Upgrade
|
| EBT Excluding Unusual Items | 3.9 | 31.92 | 24.47 | -36.51 | -29.91 | -6.14 | Upgrade
|
| Merger & Restructuring Charges | - | - | - | - | -0.26 | - | Upgrade
|
| Impairment of Goodwill | -14.45 | -14.45 | - | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | -1.49 | -1 | -0.99 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.01 | 0.01 | 0.04 | 48.79 | 0.45 | 0.02 | Upgrade
|
| Other Unusual Items | - | - | - | 0.35 | - | - | Upgrade
|
| Pretax Income | -10.55 | 17.48 | 24.52 | 11.14 | -30.71 | -7.11 | Upgrade
|
| Income Tax Expense | 14.07 | 3.67 | 5.93 | 0.95 | -5.95 | -1.9 | Upgrade
|
| Earnings From Continuing Operations | -24.62 | 13.81 | 18.59 | 10.19 | -24.76 | -5.21 | Upgrade
|
| Minority Interest in Earnings | -1.05 | 1.93 | 3.22 | 4.8 | -0.19 | - | Upgrade
|
| Net Income | -25.67 | 15.74 | 21.8 | 14.99 | -24.96 | -5.21 | Upgrade
|
| Net Income to Common | -25.67 | 15.74 | 21.8 | 14.99 | -24.96 | -5.21 | Upgrade
|
| Net Income Growth | - | -27.81% | 45.42% | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 1,513 | 1,511 | 1,532 | 1,550 | 1,569 | 1,505 | Upgrade
|
| Shares Outstanding (Diluted) | 1,513 | 1,530 | 1,593 | 1,617 | 1,569 | 1,505 | Upgrade
|
| Shares Change (YoY) | -2.67% | -3.94% | -1.49% | 3.11% | 4.20% | 0.60% | Upgrade
|
| EPS (Basic) | -0.02 | 0.01 | 0.01 | 0.01 | -0.02 | -0.00 | Upgrade
|
| EPS (Diluted) | -0.02 | 0.01 | 0.01 | 0.00 | -0.02 | -0.00 | Upgrade
|
| EPS Growth | - | -27.04% | 595.81% | - | - | - | Upgrade
|
| Free Cash Flow | - | 284.43 | 106.64 | 97.15 | 41.92 | 15.32 | Upgrade
|
| Free Cash Flow Per Share | - | 0.19 | 0.07 | 0.06 | 0.03 | 0.01 | Upgrade
|
| Gross Margin | 21.30% | 20.98% | 20.61% | 19.79% | 16.14% | 15.91% | Upgrade
|
| Operating Margin | 4.90% | 2.90% | 2.57% | -4.55% | -2.28% | -1.94% | Upgrade
|
| Profit Margin | -1.33% | 1.04% | 2.07% | 1.68% | -3.30% | -1.01% | Upgrade
|
| Free Cash Flow Margin | - | 18.87% | 10.12% | 10.86% | 5.55% | 2.97% | Upgrade
|
| EBITDA | 104.77 | 54.31 | 37.65 | -30.01 | -14.06 | -9.21 | Upgrade
|
| EBITDA Margin | 5.45% | 3.60% | 3.57% | -3.36% | -1.86% | -1.78% | Upgrade
|
| D&A For EBITDA | 10.58 | 10.58 | 10.56 | 10.69 | 3.19 | 0.83 | Upgrade
|
| EBIT | 94.18 | 43.74 | 27.09 | -40.7 | -17.24 | -10.04 | Upgrade
|
| EBIT Margin | 4.90% | 2.90% | 2.57% | -4.55% | -2.28% | -1.94% | Upgrade
|
| Effective Tax Rate | - | 20.99% | 24.18% | 8.53% | - | - | Upgrade
|
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.