FIH Mobile Limited (HKG:2038)
15.40
+0.38 (2.53%)
Aug 15, 2025, 4:08 PM HKT
FIH Mobile Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Revenue | 5,869 | 5,703 | 6,446 | 9,394 | 8,583 | 8,935 | Upgrade
|
Revenue Growth (YoY) | 3.61% | -11.53% | -31.39% | 9.46% | -3.94% | -37.86% | Upgrade
|
Cost of Revenue | 5,688 | 5,568 | 6,336 | 9,202 | 8,358 | 8,840 | Upgrade
|
Gross Profit | 181.02 | 134.64 | 109.82 | 191.96 | 224.41 | 95.21 | Upgrade
|
Selling, General & Admin | 77.64 | 92.37 | 162.3 | 171.56 | 175.79 | 193.37 | Upgrade
|
Research & Development | 57.32 | 49.97 | 57.11 | 74.45 | 106.36 | 172.41 | Upgrade
|
Operating Expenses | 146.4 | 152.1 | 353.23 | 326.54 | 286.83 | 365.78 | Upgrade
|
Operating Income | 34.62 | -17.46 | -243.42 | -134.59 | -62.42 | -270.58 | Upgrade
|
Interest Expense | -40.45 | -57.63 | -60.6 | -29.58 | -8.88 | -12.18 | Upgrade
|
Interest & Investment Income | 45.73 | 50.3 | 52.5 | 44.11 | 37.76 | 34.73 | Upgrade
|
Earnings From Equity Investments | 0.34 | 5.3 | -20.52 | -7.45 | -1.12 | 4.27 | Upgrade
|
Currency Exchange Gain (Loss) | 8.94 | 15.13 | 5.5 | 13.21 | 2.39 | -0.03 | Upgrade
|
Other Non Operating Income (Expenses) | 19.35 | 22.89 | 65.01 | 69.4 | 94.66 | 111.36 | Upgrade
|
EBT Excluding Unusual Items | 68.53 | 18.53 | -201.53 | -44.9 | 62.39 | -132.43 | Upgrade
|
Merger & Restructuring Charges | - | - | - | -17 | -11.7 | - | Upgrade
|
Gain (Loss) on Sale of Investments | 5.52 | 5.52 | - | -1.9 | 1.4 | 5.97 | Upgrade
|
Gain (Loss) on Sale of Assets | -0.9 | -2.87 | 106.51 | 7.66 | 27.65 | -12.32 | Upgrade
|
Asset Writedown | -16.57 | -16.02 | -4.88 | -3.7 | -12.17 | -29.65 | Upgrade
|
Other Unusual Items | 0.34 | 0.34 | - | 0.16 | 2.59 | 19.46 | Upgrade
|
Pretax Income | 56.93 | 5.49 | -99.9 | -59.68 | 70.16 | -148.98 | Upgrade
|
Income Tax Expense | 39.3 | 25.69 | 20.87 | 12.45 | 13.74 | 24.86 | Upgrade
|
Earnings From Continuing Operations | 17.63 | -20.19 | -120.77 | -72.14 | 56.42 | -173.84 | Upgrade
|
Net Income to Company | 17.63 | -20.19 | -120.77 | -72.14 | 56.42 | -173.84 | Upgrade
|
Minority Interest in Earnings | -0.22 | -0.14 | 0.09 | 0.03 | -0.1 | -0.1 | Upgrade
|
Net Income | 17.41 | -20.33 | -120.68 | -72.11 | 56.33 | -173.94 | Upgrade
|
Net Income to Common | 17.41 | -20.33 | -120.68 | -72.11 | 56.33 | -173.94 | Upgrade
|
Shares Outstanding (Basic) | 788 | 789 | 791 | 796 | 805 | 815 | Upgrade
|
Shares Outstanding (Diluted) | 788 | 789 | 791 | 796 | 805 | 815 | Upgrade
|
Shares Change (YoY) | -0.19% | -0.36% | -0.59% | -1.07% | -1.25% | -0.77% | Upgrade
|
EPS (Basic) | 0.02 | -0.03 | -0.15 | -0.09 | 0.07 | -0.21 | Upgrade
|
EPS (Diluted) | 0.02 | -0.03 | -0.15 | -0.09 | 0.07 | -0.21 | Upgrade
|
Free Cash Flow | - | 237.23 | 9.48 | 266.12 | 162.51 | -190.64 | Upgrade
|
Free Cash Flow Per Share | - | 0.30 | 0.01 | 0.33 | 0.20 | -0.23 | Upgrade
|
Gross Margin | 3.08% | 2.36% | 1.70% | 2.04% | 2.61% | 1.07% | Upgrade
|
Operating Margin | 0.59% | -0.31% | -3.78% | -1.43% | -0.73% | -3.03% | Upgrade
|
Profit Margin | 0.30% | -0.36% | -1.87% | -0.77% | 0.66% | -1.95% | Upgrade
|
Free Cash Flow Margin | - | 4.16% | 0.15% | 2.83% | 1.89% | -2.13% | Upgrade
|
EBITDA | 219.61 | 114.85 | -99.7 | 27.31 | 117.74 | -82.7 | Upgrade
|
EBITDA Margin | 3.74% | 2.01% | -1.55% | 0.29% | 1.37% | -0.92% | Upgrade
|
D&A For EBITDA | 184.99 | 132.31 | 143.71 | 161.9 | 180.17 | 187.88 | Upgrade
|
EBIT | 34.62 | -17.46 | -243.42 | -134.59 | -62.42 | -270.58 | Upgrade
|
EBIT Margin | 0.59% | -0.31% | -3.78% | -1.43% | -0.73% | -3.03% | Upgrade
|
Effective Tax Rate | 69.03% | 467.53% | - | - | 19.58% | - | Upgrade
|
Updated Mar 7, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.