XtalPi Holdings Ratios and Metrics

Market cap in millions HKD. Fiscal year is January - December.

Millions HKD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Aug '25 Aug 14, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	37,157	20,413	-	-	-
Enterprise Value	34,034	16,978	-	-	-
Last Close Price	9.25	5.98	-	-	-
PS Ratio	131.05	72.00	-	-	-
PB Ratio	8.75	4.81	-	-	-
P/TBV Ratio	8.83	4.85	-	-	-
EV/Sales Ratio	120.04	59.88	-	-	-
Debt / Equity Ratio	0.04	0.04	-1.52	-1.78	-2.17
Asset Turnover	0.06	0.06	0.04	0.03	-
Quick Ratio	11.65	11.65	9.74	17.93	24.15
Current Ratio	11.85	11.85	9.90	18.20	24.37
Return on Assets (ROA)	-10.69%	-10.69%	-11.44%	-7.80%	-
Return on Capital (ROIC)	-11.26%	-11.26%	-12.00%	-8.11%	-
Earnings Yield	-4.34%	-7.91%	-	-	-
FCF Yield	-1.54%	-2.80%	-	-	-
Buyback Yield / Dilution	-298.66%	-298.66%	-	-0.35%	-

Updated Sep 16, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.