WuXi XDC Cayman Ratios and Metrics

Market cap in millions HKD. Fiscal year is January - December.

Millions HKD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	May '25 May 13, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	44,199	36,780	38,323	-	-	-
Market Cap Growth	-4.03%	-4.03%	-	-	-	-
Enterprise Value	40,499	33,119	37,722	-	-	-
Last Close Price	36.75	30.65	32.00	-	-	-
PE Ratio	41.61	32.31	122.69	-	-	-
Forward PE	28.38	32.38	62.12	-	-	-
PS Ratio	10.25	8.53	16.38	-	-	-
PB Ratio	6.26	5.21	6.38	-	-	-
P/TBV Ratio	6.51	5.42	6.71	-	-	-
P/OCF Ratio	57.91	48.19	104.51	-	-	-
PEG Ratio	0.64	0.64	1.01	-	-	-
EV/Sales Ratio	9.39	7.68	16.12	-	-	-
EV/EBITDA Ratio	37.20	30.44	81.47	-	-	-
EV/EBIT Ratio	41.70	34.10	93.68	-	-	-
Debt / Equity Ratio	0.08	0.08	0.00	0.05	1.18	-
Debt / EBITDA Ratio	0.49	0.49	0.01	0.49	0.31	-
Debt / FCF Ratio	-	-	-	1.53	2.93	-
Asset Turnover	0.51	0.51	0.46	0.59	0.48	-
Inventory Turnover	33.99	33.99	28.51	16.82	12.56	-
Quick Ratio	2.37	2.37	3.92	1.24	0.22	2.31
Current Ratio	2.47	2.47	4.06	1.38	0.29	3.10
Return on Equity (ROE)	17.69%	17.69%	8.18%	20.74%	27.70%	-
Return on Assets (ROA)	7.19%	7.19%	4.95%	4.66%	5.75%	-
Return on Capital (ROIC)	9.06%	9.06%	6.51%	9.81%	17.58%	-
Return on Capital Employed (ROCE)	13.70%	13.70%	6.70%	8.50%	278.60%	-
Earnings Yield	2.58%	3.09%	0.81%	-	-	-
FCF Yield	-1.90%	-2.28%	-0.56%	-	-	-
Buyback Yield / Dilution	-19.50%	-19.50%	-22.27%	-46.94%	-	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.