Autohome Inc. (HKG:2518)
Hong Kong
· Delayed Price · Currency is HKD 56.70
-1.30 (-2.24%)
Aug 15, 2025, 3:45 PM HKT
Autohome Cash Flow Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Net Income | 1,623 | 1,925 | 1,825 | 2,249 | 3,276 | Upgrade
|
| Depreciation & Amortization | 304.51 | 352.57 | 424.02 | 431.16 | 279.18 | Upgrade
|
| Loss (Gain) From Sale of Assets | -1.83 | -0.87 | -1.11 | -1.2 | -0.25 | Upgrade
|
| Asset Writedown & Restructuring Costs | - | - | - | - | 145.23 | Upgrade
|
| Loss (Gain) From Sale of Investments | -44.88 | -29.7 | 118.21 | 107.53 | 9.04 | Upgrade
|
| Loss (Gain) on Equity Investments | 109.09 | -29.13 | 49.77 | -0.3 | 1.25 | Upgrade
|
| Stock-Based Compensation | 192.02 | 195.09 | 168.89 | 206.06 | 211.21 | Upgrade
|
| Provision & Write-off of Bad Debts | 35.29 | -24.36 | 8.83 | 53.29 | 95.68 | Upgrade
|
| Other Operating Activities | -42.53 | -49.96 | -148.34 | -256.82 | -97.81 | Upgrade
|
| Change in Accounts Receivable | 77.84 | 479.94 | 203.58 | 931.43 | -39.91 | Upgrade
|
| Change in Unearned Revenue | -524.69 | -345.55 | -405.88 | 237.35 | -55.29 | Upgrade
|
| Change in Income Taxes | -42.76 | -23.86 | 17.78 | 148.17 | 39.69 | Upgrade
|
| Change in Other Net Operating Assets | -312.29 | 1.85 | 304.71 | -581.51 | -538.05 | Upgrade
|
| Operating Cash Flow | 1,373 | 2,451 | 2,565 | 3,524 | 3,326 | Upgrade
|
| Operating Cash Flow Growth | -43.99% | -4.43% | -27.21% | 5.96% | 15.10% | Upgrade
|
| Capital Expenditures | -140 | -78.57 | -116.5 | -218.8 | -263.89 | Upgrade
|
| Sale of Property, Plant & Equipment | 3.96 | 0.92 | 1.72 | 1.03 | 0.39 | Upgrade
|
| Cash Acquisitions | - | - | - | -77.44 | -639.76 | Upgrade
|
| Sale (Purchase) of Intangibles | - | -0.33 | -1.04 | -0.81 | -0.57 | Upgrade
|
| Investment in Securities | -2,916 | 1,078 | -2,994 | -3,517 | -2,082 | Upgrade
|
| Investing Cash Flow | -3,052 | 1,000 | -3,109 | -3,813 | -2,985 | Upgrade
|
| Issuance of Common Stock | 2.05 | 0.3 | 0.75 | 3,603 | 104.15 | Upgrade
|
| Repurchase of Common Stock | -223.06 | -633.8 | -719.13 | -31.2 | - | Upgrade
|
| Common Dividends Paid | -1,481 | -490.99 | -421.68 | -673.38 | -651.12 | Upgrade
|
| Financing Cash Flow | -1,702 | -1,124 | -1,140 | 2,898 | -546.97 | Upgrade
|
| Foreign Exchange Rate Adjustments | 39.26 | -14.61 | 168.33 | -46.81 | -17.56 | Upgrade
|
| Net Cash Flow | -3,341 | 2,313 | -1,516 | 2,562 | -224.35 | Upgrade
|
| Free Cash Flow | 1,233 | 2,373 | 2,449 | 3,305 | 3,062 | Upgrade
|
| Free Cash Flow Growth | -48.03% | -3.09% | -25.92% | 7.95% | 14.02% | Upgrade
|
| Free Cash Flow Margin | 17.52% | 33.03% | 35.28% | 45.67% | 35.36% | Upgrade
|
| Free Cash Flow Per Share | 10.14 | 19.32 | 19.60 | 26.42 | 25.53 | Upgrade
|
| Cash Income Tax Paid | 167.17 | 199.92 | 284.33 | 340.22 | 563.42 | Upgrade
|
| Levered Free Cash Flow | 599.53 | 2,517 | 1,613 | 2,489 | 2,182 | Upgrade
|
| Unlevered Free Cash Flow | 599.53 | 2,517 | 1,613 | 2,489 | 2,182 | Upgrade
|
| Change in Working Capital | -801.89 | 112.38 | 120.19 | 735.43 | -593.55 | Upgrade
|
Updated Feb 20, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.