Black Sesame International Holding Limited (HKG:2533)
Hong Kong
· Delayed Price · Currency is HKD
21.20
+0.50 (2.42%)
At close: Dec 5, 2025
HKG:2533 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
| TTM
| FY 2024 | FY 2023 | FY 2022 | FY 2021 |
| Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| Revenue | 547 | 474.25 | 312.39 | 165.44 | 60.5 |
| Revenue Growth (YoY) | 41.69% | 51.81% | 88.82% | 173.44% | - |
| Cost of Revenue | 379.67 | 279.54 | 235.25 | 116.81 | 38.63 |
| Gross Profit | 167.33 | 194.71 | 77.14 | 48.63 | 21.87 |
| Selling, General & Admin | 477.55 | 489.62 | 420.82 | 334.97 | 162.55 |
| Research & Development | 1,366 | 1,435 | 1,363 | 764.08 | 595.38 |
| Other Operating Expenses | -14.99 | -9.62 | -21.7 | -15.04 | -9.65 |
| Operating Expenses | 1,855 | 1,944 | 1,771 | 1,092 | 750.12 |
| Operating Income | -1,688 | -1,750 | -1,694 | -1,044 | -728.25 |
| Interest Expense | -28.63 | -15.55 | -2.13 | -2.67 | -2.39 |
| Interest & Investment Income | 49.03 | 40.56 | 25.9 | 16.14 | 0.38 |
| Earnings From Equity Investments | -1.14 | -2.33 | -1.44 | -0.99 | -0.72 |
| Currency Exchange Gain (Loss) | -0.59 | -6.46 | -15.11 | -18.62 | -1.41 |
| Other Non Operating Income (Expenses) | 112.11 | 2,045 | -3,181 | -1,714 | -1,631 |
| EBT Excluding Unusual Items | -1,557 | 311.33 | -4,867 | -2,764 | -2,364 |
| Gain (Loss) on Sale of Investments | 3.13 | 1.98 | 12.13 | 9.66 | - |
| Other Unusual Items | - | - | - | - | 7 |
| Pretax Income | -1,554 | 313.32 | -4,855 | -2,754 | -2,357 |
| Net Income | -1,554 | 313.32 | -4,855 | -2,754 | -2,357 |
| Net Income to Common | -1,554 | 313.32 | -4,855 | -2,754 | -2,357 |
| Shares Outstanding (Basic) | 521 | 264 | 71 | 71 | 73 |
| Shares Outstanding (Diluted) | 521 | 513 | 71 | 71 | 73 |
| Shares Change (YoY) | 621.80% | 622.02% | - | -3.39% | - |
| EPS (Basic) | -2.98 | 1.19 | -68.38 | -38.79 | -32.07 |
| EPS (Diluted) | -3.21 | -3.38 | -68.40 | -38.80 | -32.10 |
| Free Cash Flow | -1,205 | -1,224 | -1,139 | -804.73 | -664.85 |
| Free Cash Flow Per Share | -2.31 | -2.39 | -16.05 | -11.33 | -9.05 |
| Gross Margin | 30.59% | 41.06% | 24.69% | 29.39% | 36.15% |
| Operating Margin | -308.54% | -368.90% | -542.24% | -630.95% | -1203.64% |
| Profit Margin | -284.06% | 66.06% | -1554.18% | -1664.59% | -3894.79% |
| Free Cash Flow Margin | -220.34% | -258.02% | -364.69% | -486.41% | -1098.86% |
| EBITDA | -1,633 | -1,697 | -1,657 | -1,026 | -722.57 |
| D&A For EBITDA | 54.26 | 52.69 | 36.85 | 17.48 | 5.68 |
| EBIT | -1,688 | -1,750 | -1,694 | -1,044 | -728.25 |
Source: S&P Global Market Intelligence. Standard template.
Financial Sources.