Mirxes Holding Company Limited (HKG:2629)
Hong Kong
· Delayed Price · Currency is HKD
57.85
-1.90 (-3.18%)
At close: Sep 26, 2025
Mirxes Holding Company Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
| TTM
| FY 2024 | FY 2023 | FY 2022 |
| Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 |
| Revenue | 21.19 | 20.28 | 24.19 | 17.76 |
| Revenue Growth (YoY) | 19.30% | -16.13% | 36.19% | - |
| Cost of Revenue | 9.86 | 11.4 | 10.6 | 8.43 |
| Gross Profit | 11.32 | 8.89 | 13.59 | 9.33 |
| Selling, General & Admin | 60.42 | 62.16 | 49.18 | 40.25 |
| Research & Development | 17.64 | 19.1 | 22.61 | 18.48 |
| Other Operating Expenses | -1.81 | -0.66 | -0.74 | -1.75 |
| Operating Expenses | 78.2 | 82.64 | 72.24 | 57.09 |
| Operating Income | -66.88 | -73.75 | -58.66 | -47.76 |
| Interest Expense | -16.33 | -14.83 | -11.04 | -8.72 |
| Interest & Investment Income | 0.12 | 0.03 | 0.3 | 0.15 |
| Currency Exchange Gain (Loss) | 7.64 | -3.74 | -1.26 | 0.65 |
| Other Non Operating Income (Expenses) | -0.13 | -0.05 | -0.06 | -0.02 |
| EBT Excluding Unusual Items | -75.57 | -92.35 | -70.72 | -55.7 |
| Impairment of Goodwill | -2.61 | -2.92 | - | - |
| Gain (Loss) on Sale of Investments | -0.14 | -0.58 | 1.45 | 0.11 |
| Gain (Loss) on Sale of Assets | -1.25 | -0.22 | -0.23 | -0.35 |
| Other Unusual Items | 0.08 | 0.42 | 0.02 | 0.16 |
| Pretax Income | -79.51 | -95.64 | -69.48 | -55.78 |
| Income Tax Expense | -3.39 | -3.43 | 0.09 | 0.42 |
| Earnings From Continuing Operations | -76.12 | -92.21 | -69.57 | -56.2 |
| Minority Interest in Earnings | -0.11 | -0.11 | 0.34 | -0.44 |
| Net Income | -76.23 | -92.33 | -69.23 | -56.64 |
| Net Income to Common | -76.23 | -92.33 | -69.23 | -56.64 |
| Shares Outstanding (Basic) | 137 | 120 | 120 | 120 |
| Shares Outstanding (Diluted) | 137 | 120 | 120 | 120 |
| Shares Change (YoY) | 14.17% | - | 0.37% | - |
| EPS (Basic) | -0.56 | -0.77 | -0.58 | -0.47 |
| EPS (Diluted) | -0.56 | -0.77 | -0.58 | -0.47 |
| Free Cash Flow | - | -31.51 | -46.01 | -69.31 |
| Free Cash Flow Per Share | - | -0.26 | -0.38 | -0.58 |
| Gross Margin | 53.45% | 43.82% | 56.18% | 52.56% |
| Operating Margin | -315.65% | -363.62% | -242.54% | -268.92% |
| Profit Margin | -359.78% | -455.20% | -286.23% | -318.95% |
| Free Cash Flow Margin | - | -155.33% | -190.24% | -390.27% |
| EBITDA | -61.16 | -67.22 | -50.48 | -43.33 |
| EBITDA Margin | -288.67% | - | -208.72% | -244.00% |
| D&A For EBITDA | 5.72 | 6.54 | 8.18 | 4.43 |
| EBIT | -66.88 | -73.75 | -58.66 | -47.76 |
| EBIT Margin | - | - | -242.54% | -268.92% |
Source: S&P Global Market Intelligence. Standard template.
Financial Sources.