Alphanam E&C JSC (HNX:AME)
Vietnam
· Delayed Price · Currency is VND 8,600.00
-500.00 (-5.49%)
At close: Aug 14, 2025
Alphanam E&C JSC Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| Revenue | 4,206,820 | 3,371,164 | 2,215,317 | 2,213,252 | 1,784,703 |
| Revenue Growth (YoY) | 43.36% | 52.18% | 0.09% | 24.01% | - |
| Cost of Revenue | 4,016,418 | 3,221,845 | 2,099,604 | 2,093,727 | 1,672,917 |
| Gross Profit | 190,402 | 149,319 | 115,714 | 119,525 | 111,786 |
| Selling, General & Admin | 35,620 | 28,794 | 24,881 | 38,987 | 27,906 |
| Operating Expenses | 38,279 | 31,454 | 27,501 | 38,987 | 27,906 |
| Operating Income | 152,123 | 117,865 | 88,213 | 80,538 | 83,880 |
| Interest Expense | -118,743 | -98,194 | -63,257 | -54,759 | -56,568 |
| Interest & Investment Income | 6,180 | 8,532 | 272.08 | 421.36 | 111.37 |
| Currency Exchange Gain (Loss) | -4,464 | -4,464 | -998.38 | - | - |
| Other Non Operating Income (Expenses) | 5,324 | 3,618 | -875.01 | 265.75 | -816.3 |
| EBT Excluding Unusual Items | 40,419 | 27,357 | 23,354 | 26,466 | 26,607 |
| Gain (Loss) on Sale of Investments | 1,382 | 1,382 | - | - | - |
| Other Unusual Items | - | - | 3,757 | - | - |
| Pretax Income | 41,801 | 28,739 | 27,111 | 26,466 | 26,607 |
| Income Tax Expense | 8,966 | 6,033 | 5,913 | 5,529 | 5,321 |
| Earnings From Continuing Operations | 32,835 | 22,706 | 21,198 | 20,937 | 21,286 |
| Minority Interest in Earnings | -271.08 | -4.5 | - | - | - |
| Net Income | 32,564 | 22,701 | 21,198 | 20,937 | 21,286 |
| Net Income to Common | 32,564 | 22,701 | 21,198 | 20,937 | 21,286 |
| Net Income Growth | 51.68% | 7.09% | 1.24% | -1.64% | - |
| Shares Outstanding (Basic) | 65 | 65 | 65 | 40 | - |
| Shares Outstanding (Diluted) | 65 | 65 | 65 | 40 | - |
| Shares Change (YoY) | -0.04% | - | 63.49% | - | - |
| EPS (Basic) | 499.33 | 348.18 | 325.12 | 525.00 | - |
| EPS (Diluted) | 499.15 | 348.00 | 325.00 | 525.00 | - |
| EPS Growth | 51.74% | 7.08% | -38.09% | - | - |
| Free Cash Flow | -95,108 | 80,817 | -448,180 | 73,783 | 68,455 |
| Free Cash Flow Per Share | -1458.40 | 1239.52 | -6873.93 | 1850.10 | - |
| Gross Margin | 4.53% | 4.43% | 5.22% | 5.40% | 6.26% |
| Operating Margin | 3.62% | 3.50% | 3.98% | 3.64% | 4.70% |
| Profit Margin | 0.77% | 0.67% | 0.96% | 0.95% | 1.19% |
| Free Cash Flow Margin | -2.26% | 2.40% | -20.23% | 3.33% | 3.84% |
| EBITDA | 156,109 | 121,772 | 92,328 | - | - |
| EBITDA Margin | 3.71% | 3.61% | 4.17% | - | - |
| D&A For EBITDA | 3,986 | 3,907 | 4,115 | - | - |
| EBIT | 152,123 | 117,865 | 88,213 | 80,538 | 83,880 |
| EBIT Margin | 3.62% | 3.50% | 3.98% | 3.64% | 4.70% |
| Effective Tax Rate | 21.45% | 20.99% | 21.81% | 20.89% | 20.00% |
| Revenue as Reported | 4,206,820 | 3,371,164 | 2,215,317 | 2,213,252 | 1,784,703 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.