Bich Chi Food Company (HNX:BCF)
43,100
0.00 (0.00%)
At close: Dec 5, 2025
Bich Chi Food Company Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Jan '24 Jan 1, 2024 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| Revenue | 774,054 | 761,888 | 594,363 | 697,866 | 511,689 |
| Revenue Growth (YoY) | 4.38% | 28.19% | -14.83% | 36.38% | - |
| Cost of Revenue | 555,704 | 561,554 | 454,921 | 505,648 | 390,462 |
| Gross Profit | 218,350 | 200,335 | 139,442 | 192,218 | 121,227 |
| Selling, General & Admin | 85,824 | 81,002 | 69,079 | 84,029 | 68,344 |
| Operating Expenses | 85,824 | 81,002 | 69,079 | 84,029 | 68,344 |
| Operating Income | 132,526 | 119,332 | 70,362 | 108,189 | 52,882 |
| Interest Expense | -3,233 | -2,755 | -1,714 | -1,015 | -834.93 |
| Interest & Investment Income | 6,038 | 5,266 | 7,414 | 15,075 | 8,767 |
| Currency Exchange Gain (Loss) | 6,192 | 4,617 | 4,064 | - | - |
| Other Non Operating Income (Expenses) | 2,267 | 2,769 | -52.31 | 12,982 | 7,027 |
| EBT Excluding Unusual Items | 143,790 | 129,229 | 80,074 | 135,230 | 67,842 |
| Gain (Loss) on Sale of Assets | 60 | 60 | - | - | - |
| Pretax Income | 143,850 | 129,289 | 80,074 | 135,230 | 67,842 |
| Income Tax Expense | 30,000 | 26,039 | 16,583 | 27,067 | 14,045 |
| Net Income | 113,849 | 103,251 | 63,490 | 108,163 | 53,797 |
| Net Income to Common | 113,849 | 103,251 | 63,490 | 108,163 | 53,797 |
| Net Income Growth | 14.77% | 62.62% | -41.30% | 101.06% | - |
| Shares Outstanding (Basic) | 38 | 38 | 38 | 38 | 38 |
| Shares Outstanding (Diluted) | 38 | 38 | 38 | 38 | 38 |
| Shares Change (YoY) | -0.01% | - | 0.01% | -0.01% | - |
| EPS (Basic) | 2998.64 | 2719.62 | 1672.34 | 2849.37 | 1416.99 |
| EPS (Diluted) | 2998.64 | 2719.62 | 1672.34 | 2849.37 | 1416.99 |
| EPS Growth | 14.77% | 62.62% | -41.31% | 101.09% | - |
| Free Cash Flow | -74,937 | -31,089 | 18,224 | 53,834 | 38,813 |
| Free Cash Flow Per Share | -1973.73 | -818.88 | 480.01 | 1418.15 | 1022.32 |
| Dividend Per Share | 1607.143 | 1607.143 | - | - | - |
| Gross Margin | 28.21% | 26.30% | 23.46% | 27.54% | 23.69% |
| Operating Margin | 17.12% | 15.66% | 11.84% | 15.50% | 10.33% |
| Profit Margin | 14.71% | 13.55% | 10.68% | 15.50% | 10.51% |
| Free Cash Flow Margin | -9.68% | -4.08% | 3.07% | 7.71% | 7.58% |
| EBITDA | 156,513 | 137,578 | 89,826 | 125,228 | 71,130 |
| EBITDA Margin | 20.22% | 18.06% | 15.11% | 17.94% | 13.90% |
| D&A For EBITDA | 23,987 | 18,246 | 19,464 | 17,039 | 18,248 |
| EBIT | 132,526 | 119,332 | 70,362 | 108,189 | 52,882 |
| EBIT Margin | 17.12% | 15.66% | 11.84% | 15.50% | 10.33% |
| Effective Tax Rate | 20.86% | 20.14% | 20.71% | 20.02% | 20.70% |
| Revenue as Reported | 774,054 | 761,888 | 594,363 | 697,866 | 511,689 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.