Binh Dinh Book and Equipment JSC (HNX:BDB)
Vietnam
· Delayed Price · Currency is VND 7,400.00
+100.00 (1.37%)
At close: Aug 13, 2025
HNX:BDB Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Jan '24 Jan 1, 2024 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 56,238 | 69,059 | 64,461 | 74,833 | 65,522 | 62,032 | Upgrade
|
| Revenue Growth (YoY) | -10.04% | 7.13% | -13.86% | 14.21% | 5.63% | 23.22% | Upgrade
|
| Cost of Revenue | 50,665 | 62,950 | 57,951 | 67,348 | 57,838 | 55,380 | Upgrade
|
| Gross Profit | 5,573 | 6,110 | 6,510 | 7,485 | 7,684 | 6,652 | Upgrade
|
| Selling, General & Admin | 6,044 | 5,255 | 5,109 | 5,870 | 6,165 | 5,505 | Upgrade
|
| Operating Expenses | 6,044 | 5,255 | 5,109 | 5,870 | 6,165 | 5,505 | Upgrade
|
| Operating Income | -470.54 | 854.26 | 1,401 | 1,615 | 1,520 | 1,147 | Upgrade
|
| Interest Expense | -295.68 | -152.78 | -395.78 | -382.57 | -279.75 | -123.26 | Upgrade
|
| Interest & Investment Income | 13.37 | 13.04 | 10.8 | 272.91 | 570.43 | 468.2 | Upgrade
|
| Other Non Operating Income (Expenses) | 252.71 | 172.19 | 189.08 | 244.68 | 179.73 | 105.48 | Upgrade
|
| EBT Excluding Unusual Items | -500.14 | 886.7 | 1,205 | 1,750 | 1,990 | 1,597 | Upgrade
|
| Pretax Income | -500.14 | 886.7 | 1,205 | 1,750 | 1,990 | 1,597 | Upgrade
|
| Income Tax Expense | 124.17 | 205.24 | 261.95 | 355.19 | 416.5 | 232.38 | Upgrade
|
| Net Income | -624.31 | 681.46 | 943.11 | 1,395 | 1,573 | 1,365 | Upgrade
|
| Preferred Dividends & Other Adjustments | - | - | 66.02 | - | - | - | Upgrade
|
| Net Income to Common | -624.31 | 681.46 | 877.09 | 1,395 | 1,573 | 1,365 | Upgrade
|
| Net Income Growth | - | -27.74% | -32.39% | -11.36% | 15.27% | 25.94% | Upgrade
|
| Shares Outstanding (Basic) | 1 | 1 | 1 | 1 | 1 | - | Upgrade
|
| Shares Outstanding (Diluted) | 1 | 1 | 1 | 1 | 1 | - | Upgrade
|
| EPS (Basic) | -554.22 | 604.95 | 778.61 | 1238.21 | 1396.81 | - | Upgrade
|
| EPS (Diluted) | -554.22 | 604.95 | 778.61 | 1238.21 | 1396.81 | - | Upgrade
|
| EPS Growth | - | -22.30% | -37.12% | -11.36% | - | - | Upgrade
|
| Free Cash Flow | -9,400 | 863.99 | 790.29 | -4,562 | -3,488 | 3,180 | Upgrade
|
| Free Cash Flow Per Share | -8344.40 | 766.99 | 701.56 | -4049.59 | -3096.83 | - | Upgrade
|
| Dividend Per Share | 500.000 | 500.000 | 800.000 | 1000.000 | - | - | Upgrade
|
| Dividend Growth | -37.50% | -37.50% | -20.00% | - | - | - | Upgrade
|
| Gross Margin | 9.91% | 8.85% | 10.10% | 10.00% | 11.73% | 10.72% | Upgrade
|
| Operating Margin | -0.84% | 1.24% | 2.17% | 2.16% | 2.32% | 1.85% | Upgrade
|
| Profit Margin | -1.11% | 0.99% | 1.36% | 1.86% | 2.40% | 2.20% | Upgrade
|
| Free Cash Flow Margin | -16.71% | 1.25% | 1.23% | -6.10% | -5.32% | 5.13% | Upgrade
|
| EBITDA | -318.07 | 1,059 | 1,625 | - | - | - | Upgrade
|
| EBITDA Margin | -0.56% | 1.53% | 2.52% | - | - | - | Upgrade
|
| D&A For EBITDA | 152.47 | 204.75 | 224.07 | - | - | - | Upgrade
|
| EBIT | -470.54 | 854.26 | 1,401 | 1,615 | 1,520 | 1,147 | Upgrade
|
| EBIT Margin | -0.84% | 1.24% | 2.17% | 2.16% | 2.32% | 1.85% | Upgrade
|
| Effective Tax Rate | - | 23.15% | 21.74% | 20.30% | 20.93% | 14.55% | Upgrade
|
| Revenue as Reported | 56,238 | 69,059 | 64,461 | 74,833 | 65,522 | 62,032 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.