HNX:DAD Ratios and Metrics

Market cap in millions VND. Fiscal year is January - December.

Millions VND. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2019	FY 2018	FY 2017	2016
Period Ending	Dec '25 Dec 1, 2025	Dec '24 Dec 31, 2024	Jan '24 Jan 1, 2024	Dec '19 Dec 31, 2019	Dec '18 Dec 31, 2018	Dec '17 Dec 31, 2017	2016
Last Close Price	17700.00	19241.09	18028.51	13099.53	9748.49	10032.06	Upgrade
Debt / Equity Ratio	-	-	-	0.12	-	0.06	Upgrade
Debt / FCF Ratio	-	-	-	2.09	-	0.58	Upgrade
Asset Turnover	1.51	3.03	-	1.67	1.45	1.38	Upgrade
Inventory Turnover	14.55	17.26	-	3.82	3.96	3.52	Upgrade
Quick Ratio	1.18	1.74	1.61	1.30	2.11	1.79	Upgrade
Current Ratio	1.34	2.12	2.07	2.82	4.29	3.76	Upgrade
Return on Equity (ROE)	10.33%	11.67%	-	16.39%	16.07%	12.61%	Upgrade
Return on Assets (ROA)	1.75%	4.68%	-	11.41%	8.63%	11.39%	Upgrade
Return on Capital (ROIC)	4.71%	7.90%	-	13.55%	10.02%	13.93%	Upgrade
Return on Capital Employed (ROCE)	7.50%	12.70%	17.30%	22.50%	16.40%	22.50%	Upgrade
Dividend Yield	11.30%	10.39%	-	-	-	-	Upgrade
Payout Ratio	92.01%	81.74%	49.51%	52.30%	65.02%	84.62%	Upgrade
Buyback Yield / Dilution	24.99%	-	18.91%	0.54%	0.82%	-6.27%	Upgrade
Total Shareholder Return	36.29%	10.39%	18.91%	0.54%	0.82%	-6.27%	Upgrade

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.