HocMon Trade JSC (HNX:HTC)
Vietnam
· Delayed Price · Currency is VND 29,700
-2,900 (-8.90%)
At close: Dec 3, 2025
HocMon Trade JSC Cash Flow Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Net Income | 32,744 | 30,655 | 46,169 | 36,442 | 34,712 | 41,266 | Upgrade
|
| Depreciation & Amortization | 6,418 | 5,750 | 101,889 | - | - | - | Upgrade
|
| Other Amortization | 44.79 | 25.59 | - | - | - | - | Upgrade
|
| Other Operating Activities | -30,966 | -30,371 | -136,701 | 24,831 | 48,673 | -43,623 | Upgrade
|
| Operating Cash Flow | 8,242 | 6,060 | 11,357 | 61,273 | 83,385 | -2,358 | Upgrade
|
| Operating Cash Flow Growth | -70.34% | -46.64% | -81.47% | -26.52% | - | - | Upgrade
|
| Capital Expenditures | -7,009 | -4,374 | -20,499 | -17,415 | -11,046 | -6,288 | Upgrade
|
| Sale of Property, Plant & Equipment | 4.65 | 3.84 | 430.46 | - | 245.45 | 31.82 | Upgrade
|
| Investment in Securities | 9,843 | 6,921 | - | - | - | - | Upgrade
|
| Other Investing Activities | 15,503 | 10,628 | 4,407 | 3,453 | 5,966 | 8,480 | Upgrade
|
| Investing Cash Flow | -4,456 | 13,178 | -22,769 | -35,052 | -38,090 | -2,044 | Upgrade
|
| Short-Term Debt Issued | - | 777,786 | 586,170 | 473,388 | 297,426 | 459,238 | Upgrade
|
| Total Debt Issued | 687,200 | 777,786 | 586,170 | 473,388 | 297,426 | 459,238 | Upgrade
|
| Short-Term Debt Repaid | - | -754,986 | -572,070 | -481,588 | -322,230 | -434,715 | Upgrade
|
| Total Debt Repaid | -666,900 | -754,986 | -572,070 | -481,588 | -322,230 | -434,715 | Upgrade
|
| Net Debt Issued (Repaid) | 20,300 | 22,800 | 14,100 | -8,200 | -24,804 | 24,523 | Upgrade
|
| Common Dividends Paid | -21,553 | -27,968 | -19,766 | -11,544 | -18,689 | -13,200 | Upgrade
|
| Financing Cash Flow | -1,253 | -5,168 | -5,666 | -19,744 | -43,493 | 11,323 | Upgrade
|
| Net Cash Flow | 2,533 | 14,071 | -17,078 | 6,477 | 1,802 | 6,921 | Upgrade
|
| Free Cash Flow | 1,232 | 1,686 | -9,142 | 43,857 | 72,339 | -8,646 | Upgrade
|
| Free Cash Flow Growth | -86.32% | - | - | -39.37% | - | - | Upgrade
|
| Free Cash Flow Margin | 0.12% | 0.17% | -0.88% | 3.06% | 5.30% | -0.54% | Upgrade
|
| Free Cash Flow Per Share | 74.69 | 102.18 | -554.07 | 2350.40 | 3463.63 | -366.36 | Upgrade
|
| Cash Interest Paid | 1,555 | 1,944 | 1,828 | 952.82 | 935.14 | 2,212 | Upgrade
|
| Cash Income Tax Paid | 8,739 | 9,740 | 11,996 | 7,235 | 8,656 | 9,317 | Upgrade
|
| Levered Free Cash Flow | -27,408 | 14,422 | 9,197 | 9,336 | 128,298 | 32,715 | Upgrade
|
| Unlevered Free Cash Flow | -26,051 | 15,635 | 10,770 | 10,338 | 128,854 | 34,109 | Upgrade
|
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.