Hight Grade Brick Tile JSC (HNX:MCC)
Vietnam
· Delayed Price · Currency is VND 13,700
+1,200 (9.60%)
At close: Sep 30, 2025
HNX:MCC Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2020 | FY 2019 | FY 2017 | 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | Dec '17 Dec 31, 2017 | 2016 |
| Revenue | 34,057 | 22,439 | 17,287 | 50,729 | 90,623 | 55,139 | Upgrade
|
| Revenue Growth (YoY) | 97.02% | 29.81% | -65.92% | -44.02% | 64.35% | 1.40% | Upgrade
|
| Cost of Revenue | 24,637 | 14,281 | 13,245 | 42,210 | 73,857 | 41,544 | Upgrade
|
| Gross Profit | 9,421 | 8,158 | 4,042 | 8,519 | 16,766 | 13,596 | Upgrade
|
| Selling, General & Admin | 4,967 | 5,162 | 3,870 | 5,775 | 8,577 | 5,146 | Upgrade
|
| Other Operating Expenses | 95.59 | 95.59 | 68.13 | - | - | - | Upgrade
|
| Operating Expenses | 5,067 | 5,262 | 3,942 | 5,775 | 8,577 | 5,146 | Upgrade
|
| Operating Income | 4,354 | 2,896 | 99.13 | 2,744 | 8,189 | 8,450 | Upgrade
|
| Interest Expense | -146.39 | -450.1 | -456 | -210.58 | -122.16 | -52.36 | Upgrade
|
| Interest & Investment Income | 45.95 | 21.21 | 6.39 | 2.24 | 2.81 | 156.31 | Upgrade
|
| Other Non Operating Income (Expenses) | -51.2 | -779.11 | 772.56 | 207.12 | 66.58 | 453.99 | Upgrade
|
| EBT Excluding Unusual Items | 4,203 | 1,688 | 422.09 | 2,743 | 8,136 | 9,008 | Upgrade
|
| Gain (Loss) on Sale of Assets | 8.51 | 122.73 | - | - | - | - | Upgrade
|
| Pretax Income | 4,211 | 1,811 | 422.09 | 2,743 | 8,136 | 9,008 | Upgrade
|
| Income Tax Expense | 860.94 | 521.57 | 269.41 | 380.92 | 1,627 | 1,813 | Upgrade
|
| Net Income | 3,350 | 1,289 | 152.68 | 2,362 | 6,509 | 7,194 | Upgrade
|
| Preferred Dividends & Other Adjustments | 154.74 | 154.74 | 18.32 | - | - | - | Upgrade
|
| Net Income to Common | 3,195 | 1,135 | 134.36 | 2,362 | 6,509 | 7,194 | Upgrade
|
| Net Income Growth | 2094.32% | 744.59% | -93.54% | -63.71% | -9.53% | -38.22% | Upgrade
|
| Shares Outstanding (Basic) | 5 | 5 | 5 | 6 | 6 | 6 | Upgrade
|
| Shares Outstanding (Diluted) | 5 | 5 | 5 | 6 | 6 | 6 | Upgrade
|
| Shares Change (YoY) | 3.93% | - | -21.04% | 0.03% | 6.09% | 1.02% | Upgrade
|
| EPS (Basic) | 616.64 | 227.58 | 26.95 | 374.00 | 1031.00 | 1209.00 | Upgrade
|
| EPS (Diluted) | 616.64 | 227.58 | 26.95 | 374.00 | 1031.00 | 1209.00 | Upgrade
|
| EPS Growth | 2188.42% | 744.59% | -92.80% | -63.73% | -14.72% | -38.85% | Upgrade
|
| Free Cash Flow | 11,884 | 4,902 | -572.07 | -1,226 | 6,959 | -21,443 | Upgrade
|
| Free Cash Flow Per Share | 2293.34 | 983.19 | -114.73 | -194.06 | 1102.32 | -3603.52 | Upgrade
|
| Gross Margin | 27.66% | 36.36% | 23.38% | 16.79% | 18.50% | 24.66% | Upgrade
|
| Operating Margin | 12.78% | 12.91% | 0.57% | 5.41% | 9.04% | 15.32% | Upgrade
|
| Profit Margin | 9.38% | 5.06% | 0.78% | 4.66% | 7.18% | 13.05% | Upgrade
|
| Free Cash Flow Margin | 34.89% | 21.85% | -3.31% | -2.42% | 7.68% | -38.89% | Upgrade
|
| EBITDA | - | 3,178 | 103.22 | - | - | - | Upgrade
|
| EBITDA Margin | - | 14.16% | 0.60% | - | - | - | Upgrade
|
| D&A For EBITDA | - | 282.07 | 4.09 | - | - | - | Upgrade
|
| EBIT | 4,354 | 2,896 | 99.13 | 2,744 | 8,189 | 8,450 | Upgrade
|
| EBIT Margin | 12.78% | 12.91% | 0.57% | 5.41% | 9.04% | 15.32% | Upgrade
|
| Effective Tax Rate | 20.44% | 28.80% | 63.83% | 13.89% | 20.00% | 20.13% | Upgrade
|
| Revenue as Reported | 34,057 | 22,439 | 17,287 | 50,729 | 90,623 | 55,139 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.