Danang Housing Investment Development JSC (HNX:NDN)
Vietnam
· Delayed Price · Currency is VND 12,200
-100 (-0.81%)
At close: Aug 14, 2025
HNX:NDN Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 42,223 | 55,617 | 435,757 | 3,424 | 509,427 | 862,086 | Upgrade
|
| Revenue Growth (YoY) | -71.32% | -87.24% | 12626.58% | -99.33% | -40.91% | 1975.21% | Upgrade
|
| Cost of Revenue | 20,956 | 29,093 | 208,757 | 2,420 | 312,665 | 526,675 | Upgrade
|
| Gross Profit | 21,267 | 26,524 | 227,000 | 1,004 | 196,762 | 335,412 | Upgrade
|
| Selling, General & Admin | 13,999 | 14,257 | 19,096 | 10,335 | 21,186 | 32,995 | Upgrade
|
| Operating Expenses | 13,999 | 14,257 | 19,096 | 10,335 | 21,186 | 32,995 | Upgrade
|
| Operating Income | 7,268 | 12,266 | 207,904 | -9,332 | 175,577 | 302,417 | Upgrade
|
| Interest Expense | -5,895 | -4,301 | -3,103 | -85.89 | -6,800 | -2,164 | Upgrade
|
| Interest & Investment Income | 11,069 | 11,069 | 36,338 | 54,490 | 206,077 | 123,224 | Upgrade
|
| Earnings From Equity Investments | - | - | - | - | - | 4,557 | Upgrade
|
| Other Non Operating Income (Expenses) | 32,778 | -6,737 | -966.8 | -188,034 | -81,967 | -21,228 | Upgrade
|
| EBT Excluding Unusual Items | 45,220 | 12,297 | 240,171 | -142,962 | 292,887 | 406,805 | Upgrade
|
| Gain (Loss) on Sale of Investments | 29,762 | 29,762 | 19,582 | - | - | - | Upgrade
|
| Other Unusual Items | -82.71 | -82.71 | - | - | - | - | Upgrade
|
| Pretax Income | 74,900 | 41,976 | 259,753 | -142,962 | 292,887 | 406,805 | Upgrade
|
| Income Tax Expense | 4,296 | 5,800 | 41,607 | -1.13 | 57,195 | 81,972 | Upgrade
|
| Earnings From Continuing Operations | 70,604 | 36,176 | 218,146 | -142,961 | 235,693 | 324,833 | Upgrade
|
| Minority Interest in Earnings | - | - | - | - | - | 756.69 | Upgrade
|
| Net Income | 70,604 | 36,176 | 218,146 | -142,961 | 235,693 | 325,590 | Upgrade
|
| Preferred Dividends & Other Adjustments | 150 | 150 | - | - | - | - | Upgrade
|
| Net Income to Common | 70,454 | 36,026 | 218,146 | -142,961 | 235,693 | 325,590 | Upgrade
|
| Net Income Growth | -21.91% | -83.42% | - | - | -27.61% | 367.94% | Upgrade
|
| Shares Outstanding (Basic) | 72 | 72 | 72 | 72 | - | - | Upgrade
|
| Shares Outstanding (Diluted) | 72 | 72 | 72 | 72 | - | - | Upgrade
|
| Shares Change (YoY) | 0.04% | - | -0.00% | - | - | - | Upgrade
|
| EPS (Basic) | 982.96 | 502.75 | 3044.27 | -1995.00 | - | - | Upgrade
|
| EPS (Diluted) | 982.96 | 502.75 | 3044.00 | -1995.00 | - | - | Upgrade
|
| EPS Growth | -22.09% | -83.48% | - | - | - | - | Upgrade
|
| Free Cash Flow | 42,965 | -130,470 | -266,911 | 36,323 | -629,677 | 303,430 | Upgrade
|
| Free Cash Flow Per Share | 599.45 | -1820.73 | -3724.80 | 506.89 | - | - | Upgrade
|
| Dividend Per Share | 500.000 | 500.000 | - | - | - | 1304.348 | Upgrade
|
| Gross Margin | 50.37% | 47.69% | 52.09% | 29.31% | 38.62% | 38.91% | Upgrade
|
| Operating Margin | 17.21% | 22.05% | 47.71% | -272.54% | 34.47% | 35.08% | Upgrade
|
| Profit Margin | 166.86% | 64.78% | 50.06% | -4175.26% | 46.27% | 37.77% | Upgrade
|
| Free Cash Flow Margin | 101.76% | -234.59% | -61.25% | 1060.85% | -123.61% | 35.20% | Upgrade
|
| EBITDA | 15,842 | 20,782 | 208,549 | - | - | - | Upgrade
|
| EBITDA Margin | 37.52% | 37.37% | 47.86% | - | - | - | Upgrade
|
| D&A For EBITDA | 8,574 | 8,516 | 644.91 | - | - | - | Upgrade
|
| EBIT | 7,268 | 12,266 | 207,904 | -9,332 | 175,577 | 302,417 | Upgrade
|
| EBIT Margin | 17.21% | 22.05% | 47.71% | -272.54% | 34.47% | 35.08% | Upgrade
|
| Effective Tax Rate | 5.74% | 13.82% | 16.02% | - | 19.53% | 20.15% | Upgrade
|
| Revenue as Reported | 42,223 | 55,617 | 435,757 | 3,424 | 509,427 | 862,086 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.