Hanoi Battery JSC (HNX:PHN)
Vietnam
· Delayed Price · Currency is VND 66,000
-4,000 (-5.71%)
At close: Aug 13, 2025
Hanoi Battery JSC Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2021 | FY 2020 | FY 2019 |
|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Jan '24 Jan 1, 2024 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 |
| Revenue | 425,628 | 447,856 | 423,857 | 364,295 | 346,348 | 330,104 |
| Revenue Growth (YoY) | -2.84% | 5.66% | 16.35% | 5.18% | 4.92% | - |
| Cost of Revenue | 333,155 | 336,870 | 322,851 | 292,655 | 258,577 | 262,308 |
| Gross Profit | 92,473 | 110,985 | 101,006 | 71,640 | 87,771 | 67,796 |
| Selling, General & Admin | 33,470 | 34,659 | 30,373 | 25,988 | 28,367 | 29,761 |
| Operating Expenses | 33,470 | 34,659 | 30,373 | 25,988 | 28,367 | 29,761 |
| Operating Income | 59,003 | 76,326 | 70,634 | 45,652 | 59,404 | 38,035 |
| Interest Expense | -8,514 | -8,290 | -7,075 | -272.8 | -401.58 | -879.41 |
| Interest & Investment Income | 2,489 | 2,342 | 2,382 | 223.89 | 1,016 | 617.24 |
| Currency Exchange Gain (Loss) | -839.44 | -839.44 | -552.47 | - | - | - |
| Other Non Operating Income (Expenses) | 3,442 | 3,610 | -1,446 | -7,492 | -10,566 | -11,473 |
| EBT Excluding Unusual Items | 55,580 | 73,149 | 63,943 | 38,110 | 49,453 | 26,300 |
| Gain (Loss) on Sale of Assets | 36.36 | 36.36 | - | - | - | - |
| Pretax Income | 55,617 | 73,186 | 63,943 | 38,110 | 49,453 | 26,300 |
| Income Tax Expense | 11,493 | 14,927 | 12,903 | 7,691 | 10,066 | 5,413 |
| Net Income | 44,123 | 58,258 | 51,040 | 30,420 | 39,386 | 20,887 |
| Net Income to Common | 44,123 | 58,258 | 51,040 | 30,420 | 39,386 | 20,887 |
| Net Income Growth | -26.66% | 14.14% | 67.78% | -22.77% | 88.57% | - |
| Shares Outstanding (Basic) | 7 | 7 | 7 | 7 | 7 | 7 |
| Shares Outstanding (Diluted) | 7 | 7 | 7 | 7 | 7 | 7 |
| Shares Change (YoY) | - | - | 0.01% | -0.01% | -0.02% | - |
| EPS (Basic) | 6082.70 | 8031.32 | 7036.15 | 4194.00 | 5430.00 | 2879.00 |
| EPS (Diluted) | 6082.70 | 8031.32 | 7036.15 | 4194.00 | 5430.00 | 2879.00 |
| EPS Growth | - | 14.14% | 67.77% | -22.76% | 88.61% | - |
| Free Cash Flow | 62,217 | 51,783 | 42,863 | 4,132 | 45,375 | 34,295 |
| Free Cash Flow Per Share | 8577.09 | 7138.68 | 5908.99 | 569.64 | 6255.60 | 4727.22 |
| Dividend Per Share | 6000.000 | 4000.000 | 5000.000 | - | - | - |
| Dividend Growth | 20.00% | -20.00% | - | - | - | - |
| Gross Margin | 21.73% | 24.78% | 23.83% | 19.66% | 25.34% | 20.54% |
| Operating Margin | 13.86% | 17.04% | 16.66% | 12.53% | 17.15% | 11.52% |
| Profit Margin | 10.37% | 13.01% | 12.04% | 8.35% | 11.37% | 6.33% |
| Free Cash Flow Margin | 14.62% | 11.56% | 10.11% | 1.13% | 13.10% | 10.39% |
| EBITDA | 64,489 | 80,357 | 74,826 | - | - | - |
| EBITDA Margin | 15.15% | 17.94% | 17.65% | - | - | - |
| D&A For EBITDA | 5,486 | 4,031 | 4,192 | - | - | - |
| EBIT | 59,003 | 76,326 | 70,634 | 45,652 | 59,404 | 38,035 |
| EBIT Margin | 13.86% | 17.04% | 16.66% | 12.53% | 17.15% | 11.52% |
| Effective Tax Rate | 20.66% | 20.40% | 20.18% | 20.18% | 20.36% | 20.58% |
| Revenue as Reported | 425,628 | 447,856 | 423,857 | 364,295 | 346,348 | 330,104 |
Updated Jan 18, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.