North PetroVietnam Fertilizer & Chemicals JSC (HNX:PMB)
Vietnam
· Delayed Price · Currency is VND 10,200
+100 (0.99%)
At close: Dec 4, 2025
HNX:PMB Cash Flow Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Net Income | 16,568 | 9,903 | 6,328 | 17,846 | 36,766 | 8,794 | Upgrade
|
| Depreciation & Amortization | 1,420 | 2,917 | 3,382 | 3,361 | 3,339 | 3,616 | Upgrade
|
| Loss (Gain) From Sale of Assets | -2,207 | -507.7 | -1,908 | - | - | - | Upgrade
|
| Other Operating Activities | -6,639 | -2,990 | -10,910 | -9,629 | -310.89 | -6,196 | Upgrade
|
| Change in Accounts Receivable | -64,376 | 10,467 | 6,032 | 18,963 | 1,443 | 7,753 | Upgrade
|
| Change in Inventory | 19,493 | -993.84 | 41,833 | -22,767 | -39,908 | 10,999 | Upgrade
|
| Change in Accounts Payable | 45,701 | 8,273 | -1,219 | -14,750 | 12,575 | 6,654 | Upgrade
|
| Change in Other Net Operating Assets | 1,621 | 2,332 | -4,725 | 2,151 | 1,727 | -4,567 | Upgrade
|
| Operating Cash Flow | 14,142 | 29,401 | 38,812 | -4,826 | 15,632 | 27,053 | Upgrade
|
| Operating Cash Flow Growth | -58.71% | -24.25% | - | - | -42.22% | 18.75% | Upgrade
|
| Capital Expenditures | -1,110 | -1,324 | -1,650 | -1,448 | -286.74 | -779.85 | Upgrade
|
| Sale of Property, Plant & Equipment | 2,318 | 507.7 | 32.09 | 6.98 | 23.13 | - | Upgrade
|
| Other Investing Activities | 1,374 | - | 1,900 | - | 1,575 | 2,287 | Upgrade
|
| Investing Cash Flow | 2,582 | -815.97 | 281.6 | -1,441 | 1,311 | 1,507 | Upgrade
|
| Short-Term Debt Issued | - | - | - | 189,910 | 309,350 | - | Upgrade
|
| Total Debt Issued | 76,600 | - | - | 189,910 | 309,350 | - | Upgrade
|
| Short-Term Debt Repaid | - | - | - | -189,910 | -309,350 | - | Upgrade
|
| Total Debt Repaid | -76,600 | - | - | -189,910 | -309,350 | - | Upgrade
|
| Common Dividends Paid | -8,400 | -9,600 | -14,400 | -20,400 | -8,400 | -12,000 | Upgrade
|
| Financing Cash Flow | -8,400 | -9,600 | -14,400 | -20,400 | -8,400 | -12,000 | Upgrade
|
| Net Cash Flow | 8,323 | 18,985 | 24,694 | -26,667 | 8,542 | 16,560 | Upgrade
|
| Free Cash Flow | 13,032 | 28,077 | 37,162 | -6,274 | 15,345 | 26,273 | Upgrade
|
| Free Cash Flow Growth | -61.47% | -24.45% | - | - | -41.59% | 21.79% | Upgrade
|
| Free Cash Flow Margin | 0.52% | 1.30% | 1.73% | -0.23% | 0.75% | 2.03% | Upgrade
|
| Free Cash Flow Per Share | 1085.98 | 2339.79 | 3096.81 | - | 1278.73 | - | Upgrade
|
| Cash Interest Paid | 4,420 | 7.53 | 18.49 | 328.15 | 633.85 | - | Upgrade
|
| Cash Income Tax Paid | - | 476.99 | 4,218 | 10,615 | 5,345 | 2,471 | Upgrade
|
| Levered Free Cash Flow | 9,084 | 20,530 | 37,421 | -10,397 | 7,999 | 28,163 | Upgrade
|
| Unlevered Free Cash Flow | 9,143 | 20,535 | 37,433 | -10,192 | 8,395 | 28,163 | Upgrade
|
| Change in Working Capital | 2,352 | 20,079 | 41,921 | -16,404 | -24,163 | 20,839 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.