Phuong Nam Education Investment and Development JSC (HNX:SED)

HNX:SED Ratios and Metrics

Market cap in millions VND. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	May 12, 2025	Dec 31, 2024	Dec 31, 2023	Jan 1, 2023	Jan 1, 2022	Jan 1, 2021
Market Capitalization	247,557	214,179	176,164	165,965	211,397	154,839
Market Cap Growth	33.00%	21.58%	6.14%	-21.49%	36.53%	-2.62%
Enterprise Value	234,194	197,472	166,357	158,745	252,348	160,743
Last Close Price	26700.00	23100.00	17710.41	15493.28	18412.95	12518.40
PE Ratio	5.11	4.23	5.15	5.27	6.66	4.95
PS Ratio	0.19	0.16	0.17	0.18	0.31	0.26
PB Ratio	0.74	0.64	0.59	0.60	0.82	0.64
P/TBV Ratio	0.74	0.64	0.59	0.60	0.82	0.64
P/FCF Ratio	7.43	4.51	268.44	2.68	-	2.60
P/OCF Ratio	7.14	4.33	268.44	2.17	-	1.59
EV/Sales Ratio	0.18	0.15	0.16	0.18	0.37	0.27
EV/EBITDA Ratio	2.91	2.38	2.47	2.63	4.37	2.99
EV/EBIT Ratio	3.06	2.51	2.71	2.86	4.66	3.07
EV/FCF Ratio	7.03	4.16	253.50	2.56	-	2.70
Debt / Equity Ratio	0.17	0.16	0.24	0.22	0.37	0.28
Debt / EBITDA Ratio	0.73	0.64	1.05	1.00	1.64	1.24
Debt / FCF Ratio	1.76	1.12	107.21	0.98	-	1.12
Asset Turnover	2.33	2.34	2.03	1.84	1.54	1.51
Inventory Turnover	3.41	3.78	3.11	3.14	2.80	2.68
Quick Ratio	0.74	0.90	0.57	0.70	0.72	0.88
Current Ratio	1.86	1.86	1.82	1.77	1.69	2.10
Return on Equity (ROE)	18.46%	19.33%	14.35%	14.14%	15.31%	16.33%
Return on Assets (ROA)	8.48%	8.61%	7.48%	7.01%	7.60%	8.18%
Return on Capital (ROIC)	12.72%	13.01%	10.87%	10.02%	10.23%	10.35%
Return on Capital Employed (ROCE)	22.80%	23.50%	20.60%	20.00%	20.40%	20.30%
Earnings Yield	19.57%	28.47%	23.39%	22.84%	18.10%	24.33%
FCF Yield	13.46%	22.18%	0.37%	37.30%	-14.29%	38.43%
Dividend Yield	5.60%	-	8.47%	9.68%	8.15%	11.18%
Payout Ratio	23.63%	22.79%	33.76%	36.68%	33.93%	42.47%
Buyback Yield / Dilution	-	-	-	-	1.90%	5.49%
Total Shareholder Return	5.60%	-	8.47%	9.68%	10.05%	16.67%

Updated Jan 24, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.