Sametel Ratios and Metrics

Market cap in millions VND. Fiscal year is January - December.

Millions VND. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023
Period Ending	May '25 May 8, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023
Market Capitalization	48,113	31,164	31,164
Enterprise Value	78,786	66,808	87,447
Last Close Price	8800.00	5700.00	5700.00
PE Ratio	55.70	20.34	-
PS Ratio	0.59	0.32	0.18
PB Ratio	0.71	0.45	0.46
P/TBV Ratio	0.75	0.47	0.48
P/FCF Ratio	-	1.08	5.54
P/OCF Ratio	-	1.08	5.54
EV/Sales Ratio	0.97	0.69	0.49
EV/EBIT Ratio	10.83	9.17	32.41
EV/FCF Ratio	-47.29	2.33	15.55
Debt / Equity Ratio	0.51	0.43	0.95
Debt / FCF Ratio	-	1.03	11.56
Asset Turnover	-	0.70	-
Inventory Turnover	-	5.05	-
Quick Ratio	1.09	1.55	0.85
Current Ratio	1.83	2.02	1.39
Return on Equity (ROE)	-	2.22%	-
Return on Assets (ROA)	-	3.31%	-
Return on Capital (ROIC)	-	3.92%	-
Return on Capital Employed (ROCE)	9.50%	9.10%	3.30%
Earnings Yield	1.80%	4.92%	-10.60%
FCF Yield	-3.46%	92.22%	18.05%

Updated Jan 21, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.