Vina2 Invest and Construction JSC (HNX:VC2)
Vietnam
· Delayed Price · Currency is VND 8,000.00
0.00 (0.00%)
At close: May 13, 2025
HNX:VC2 Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 1,232,706 | 1,088,149 | 969,624 | 885,141 | 1,184,858 | Upgrade
|
| Revenue Growth (YoY) | 13.29% | 12.22% | 9.54% | -25.30% | -7.85% | Upgrade
|
| Cost of Revenue | 1,089,169 | 967,379 | 841,889 | 759,860 | 1,047,830 | Upgrade
|
| Gross Profit | 143,537 | 120,770 | 127,735 | 125,280 | 137,028 | Upgrade
|
| Selling, General & Admin | 72,285 | 75,753 | 80,208 | 56,130 | 64,217 | Upgrade
|
| Operating Expenses | 72,285 | 75,753 | 80,208 | 56,130 | 64,217 | Upgrade
|
| Operating Income | 71,251 | 45,017 | 47,527 | 69,151 | 72,811 | Upgrade
|
| Interest Expense | -67,087 | -70,645 | -52,586 | -38,728 | -36,791 | Upgrade
|
| Interest & Investment Income | 10,194 | 8,416 | 39,224 | 8,183 | 2,406 | Upgrade
|
| Earnings From Equity Investments | 4.55 | 9.28 | 99.23 | 6.3 | - | Upgrade
|
| Other Non Operating Income (Expenses) | 18,220 | 17,269 | 19.34 | 35,552 | -487.69 | Upgrade
|
| EBT Excluding Unusual Items | 32,582 | 66.81 | 34,284 | 74,164 | 37,939 | Upgrade
|
| Gain (Loss) on Sale of Investments | 42,978 | 22,528 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | 72.73 | - | - | - | Upgrade
|
| Other Unusual Items | -1,205 | -554.08 | - | - | - | Upgrade
|
| Pretax Income | 74,355 | 22,114 | 34,284 | 74,164 | 37,939 | Upgrade
|
| Income Tax Expense | 16,831 | 6,776 | 4,918 | 13,834 | 21,584 | Upgrade
|
| Earnings From Continuing Operations | 57,524 | 15,338 | 29,366 | 60,329 | 16,356 | Upgrade
|
| Minority Interest in Earnings | -15.27 | -1,101 | 111.77 | -385.09 | -356.55 | Upgrade
|
| Net Income | 57,509 | 14,237 | 29,477 | 59,944 | 15,999 | Upgrade
|
| Net Income to Common | 57,509 | 14,237 | 29,477 | 59,944 | 15,999 | Upgrade
|
| Net Income Growth | 303.94% | -51.70% | -50.82% | 274.68% | -32.80% | Upgrade
|
| Shares Outstanding (Basic) | 68 | 47 | 47 | 25 | 18 | Upgrade
|
| Shares Outstanding (Diluted) | 68 | 47 | 47 | 25 | 18 | Upgrade
|
| Shares Change (YoY) | 43.81% | 0.07% | 85.53% | 43.68% | -0.05% | Upgrade
|
| EPS (Basic) | 847.25 | 301.64 | 625.00 | 2358.00 | 904.24 | Upgrade
|
| EPS (Diluted) | 847.25 | 301.64 | 625.00 | 2358.00 | 904.24 | Upgrade
|
| EPS Growth | 180.89% | -51.74% | -73.49% | 160.77% | -32.77% | Upgrade
|
| Free Cash Flow | 318,813 | -241,304 | -257,789 | -63,098 | 36,792 | Upgrade
|
| Free Cash Flow Per Share | 4696.91 | -5112.43 | -5465.81 | -2482.06 | 2079.44 | Upgrade
|
| Dividend Per Share | - | - | - | - | 1016.949 | Upgrade
|
| Gross Margin | 11.64% | 11.10% | 13.17% | 14.15% | 11.56% | Upgrade
|
| Operating Margin | 5.78% | 4.14% | 4.90% | 7.81% | 6.14% | Upgrade
|
| Profit Margin | 4.67% | 1.31% | 3.04% | 6.77% | 1.35% | Upgrade
|
| Free Cash Flow Margin | 25.86% | -22.18% | -26.59% | -7.13% | 3.10% | Upgrade
|
| EBITDA | 82,191 | 56,268 | 59,242 | 80,674 | 84,227 | Upgrade
|
| EBITDA Margin | 6.67% | 5.17% | 6.11% | 9.11% | 7.11% | Upgrade
|
| D&A For EBITDA | 10,940 | 11,251 | 11,714 | 11,523 | 11,416 | Upgrade
|
| EBIT | 71,251 | 45,017 | 47,527 | 69,151 | 72,811 | Upgrade
|
| EBIT Margin | 5.78% | 4.14% | 4.90% | 7.81% | 6.14% | Upgrade
|
| Effective Tax Rate | 22.64% | 30.64% | 14.35% | 18.65% | 56.89% | Upgrade
|
| Revenue as Reported | 1,232,706 | 1,088,149 | 969,624 | 885,141 | 1,184,858 | Upgrade
|
Updated Jan 24, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.