Visicons Construction and Investment JSC (HNX:VC6)
Vietnam
· Delayed Price · Currency is VND 31,400
+900 (2.95%)
At close: Aug 14, 2025
HNX:VC6 Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2016 | FY 2015 |
|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '16 Dec 31, 2016 | Dec '15 Dec 31, 2015 |
| Revenue | 2,073,943 | 1,647,088 | 1,283,261 | 727,350 | 526,624 |
| Revenue Growth (YoY) | 12.90% | 28.35% | 76.43% | 38.12% | - |
| Cost of Revenue | 1,981,928 | 1,549,337 | 1,222,011 | 699,112 | 504,040 |
| Gross Profit | 92,015 | 97,751 | 61,250 | 28,238 | 22,584 |
| Selling, General & Admin | 64,325 | 56,789 | 38,121 | 19,299 | 17,111 |
| Operating Expenses | 48,172 | 56,789 | 38,121 | 19,299 | 17,111 |
| Operating Income | 43,843 | 40,962 | 23,129 | 8,939 | 5,473 |
| Interest Expense | -10,530 | -13,045 | -17,280 | -11,214 | -10,023 |
| Interest & Investment Income | 3,434 | 1,711 | 12,212 | 6,542 | 6,857 |
| Other Non Operating Income (Expenses) | 1,116 | 1,217 | 1,880 | 4,480 | 550.15 |
| EBT Excluding Unusual Items | 37,862 | 30,846 | 19,940 | 8,747 | 2,857 |
| Gain (Loss) on Sale of Investments | -677.32 | -677.32 | -200 | - | - |
| Pretax Income | 37,185 | 30,168 | 19,740 | 8,747 | 2,857 |
| Income Tax Expense | 7,450 | 6,050 | 3,957 | 1,180 | 635.74 |
| Earnings From Continuing Operations | 29,735 | 24,119 | 15,783 | 7,567 | 2,221 |
| Minority Interest in Earnings | 0.65 | 0.49 | -1.01 | - | - |
| Net Income | 29,735 | 24,119 | 15,782 | 7,567 | 2,221 |
| Preferred Dividends & Other Adjustments | - | - | 60 | - | - |
| Net Income to Common | 29,735 | 24,119 | 15,722 | 7,567 | 2,221 |
| Net Income Growth | 5.42% | 52.82% | 108.58% | 240.71% | - |
| Shares Outstanding (Basic) | 12 | 11 | 11 | 11 | - |
| Shares Outstanding (Diluted) | 12 | 11 | 11 | 11 | - |
| Shares Change (YoY) | 34.81% | - | 0.01% | - | - |
| EPS (Basic) | 2507.08 | 2224.75 | 1450.23 | 698.05 | - |
| EPS (Diluted) | 2507.08 | 2224.75 | 1450.00 | 698.05 | - |
| EPS Growth | -21.63% | 53.43% | 107.72% | - | - |
| Free Cash Flow | -145,932 | 97,988 | 125,511 | -65,207 | -61,427 |
| Free Cash Flow Per Share | -12303.93 | 9038.44 | 11577.19 | -6015.54 | - |
| Dividend Per Share | 892.857 | 892.857 | 446.429 | - | - |
| Dividend Growth | 100.00% | 100.00% | - | - | - |
| Gross Margin | 4.44% | 5.93% | 4.77% | 3.88% | 4.29% |
| Operating Margin | 2.11% | 2.49% | 1.80% | 1.23% | 1.04% |
| Profit Margin | 1.43% | 1.46% | 1.23% | 1.04% | 0.42% |
| Free Cash Flow Margin | -7.04% | 5.95% | 9.78% | -8.96% | -11.66% |
| EBITDA | 46,250 | 43,270 | 25,361 | 12,404 | 8,779 |
| EBITDA Margin | 2.23% | 2.63% | 1.98% | 1.70% | 1.67% |
| D&A For EBITDA | 2,407 | 2,308 | 2,233 | 3,465 | 3,306 |
| EBIT | 43,843 | 40,962 | 23,129 | 8,939 | 5,473 |
| EBIT Margin | 2.11% | 2.49% | 1.80% | 1.23% | 1.04% |
| Effective Tax Rate | 20.04% | 20.05% | 20.04% | 13.49% | 22.25% |
| Revenue as Reported | 2,073,943 | 1,647,088 | 1,283,261 | 727,350 | 526,624 |
Updated Feb 6, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.