HNX:VC6 Balance Sheet

Financials in millions VND. Fiscal year is January - December.

Millions VND. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2016	FY 2015
Period Ending	Jun '25 Jun 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '16 Dec 31, 2016	Dec '15 Dec 31, 2015
Cash & Equivalents	78,627	136,963	135,831	18,437	29,748
Short-Term Investments	20,090	20,090	15,090	5,000	5,000
Cash & Short-Term Investments	98,717	157,053	150,921	23,437	34,748
Cash Growth	-56.51%	4.06%	543.95%	-32.55%	-
Accounts Receivable	319,210	178,778	249,623	303,454	216,305
Other Receivables	18,258	18,366	32,058	3,015	594.62
Receivables	337,467	197,145	281,681	306,469	216,899
Inventory	297,051	417,565	199,978	207,989	161,881
Prepaid Expenses	239.27	211.95	149.97	6,892	658.55
Other Current Assets	202,830	138,907	171,313	40,362	36,419
Total Current Assets	936,305	910,881	804,042	585,149	450,606
Property, Plant & Equipment	39,163	39,087	38,612	51,507	51,513
Long-Term Investments	-	-	677.32	1,400	4,950
Other Long-Term Assets	41,408	54,021	27,791	29,734	21,942
Total Assets	1,016,876	1,003,989	871,122	667,789	529,011
Accounts Payable	391,881	429,609	374,898	325,606	238,601
Accrued Expenses	5,375	5,173	4,194	10,250	4,649
Short-Term Debt	246,869	140,974	227,520	175,933	126,661
Current Portion of Long-Term Debt	2,504	2,504	2,504	-	-
Current Income Taxes Payable	5,256	4,923	3,957	19,035	12,895
Other Current Liabilities	193,032	258,872	113,270	24,431	38,911
Total Current Liabilities	844,916	842,055	726,343	555,256	421,718
Long-Term Debt	153.89	1,406	3,910	-	-
Total Liabilities	845,070	843,461	730,253	555,256	421,718
Common Stock	108,409	96,797	87,999	80,000	80,000
Additional Paid-In Capital	14,612	14,612	14,612	14,612	14,612
Retained Earnings	38,285	38,617	27,756	17,921	12,681
Total Common Equity	161,306	150,027	130,368	112,534	107,294
Minority Interest	10,500	10,501	10,502	-	-
Shareholders' Equity	171,806	160,528	140,869	112,534	107,294
Total Liabilities & Equity	1,016,876	1,003,989	871,122	667,789	529,011
Total Debt	249,526	144,884	233,934	175,933	126,661
Net Cash (Debt)	-150,809	12,169	-83,014	-152,496	-91,913
Net Cash Per Share	-12715.16	1122.45	-7657.20	-14068.17	-
Filing Date Shares Outstanding	10.84	10.84	10.84	10.84	-
Total Common Shares Outstanding	10.84	10.84	10.84	10.84	-
Working Capital	91,388	68,826	77,699	29,893	28,888
Book Value Per Share	14879.42	13838.50	12025.14	10381.53	-
Tangible Book Value	161,306	150,027	130,368	112,534	107,294
Tangible Book Value Per Share	14879.42	13838.50	12025.14	10381.53	-
Buildings	39,400	39,400	39,400	-	-
Machinery	25,506	28,433	25,866	-	-

Updated Feb 6, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.