VC9 - No 9 Construction Join Stock Company (HNX:VC9)
Vietnam
· Delayed Price · Currency is VND 4,200.00
0.00 (0.00%)
At close: May 13, 2025
HNX:VC9 Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2019 | 2014 - 2018 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '19 Dec 31, 2019 | 2014 - 2018 |
| Revenue | 227,960 | 233,707 | 268,465 | 394,025 | 209,882 | 1,074,503 | Upgrade
|
| Revenue Growth (YoY) | -34.15% | -12.95% | -31.87% | 87.74% | -80.47% | -22.56% | Upgrade
|
| Cost of Revenue | 207,564 | 211,787 | 233,728 | 373,596 | 172,488 | 1,013,772 | Upgrade
|
| Gross Profit | 20,396 | 21,920 | 34,737 | 20,429 | 37,394 | 60,731 | Upgrade
|
| Selling, General & Admin | 11,543 | 12,678 | 13,354 | 28,236 | 16,491 | 26,516 | Upgrade
|
| Operating Expenses | 11,543 | 12,678 | 13,354 | 28,236 | 16,491 | 26,516 | Upgrade
|
| Operating Income | 8,853 | 9,243 | 21,384 | -7,807 | 20,902 | 34,215 | Upgrade
|
| Interest Expense | -8,882 | -9,370 | -30,578 | -31,169 | -33,471 | -24,936 | Upgrade
|
| Interest & Investment Income | 1,402 | 1,402 | 10,511 | 16,825 | 14,825 | 6,556 | Upgrade
|
| Other Non Operating Income (Expenses) | -562.06 | -485.55 | -1,295 | 33,842 | 328.27 | -4,605 | Upgrade
|
| EBT Excluding Unusual Items | 810.1 | 789.29 | 21.42 | 11,691 | 2,585 | 11,229 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | 1,057 | - | - | - | Upgrade
|
| Pretax Income | 810.1 | 789.29 | 1,396 | 11,691 | 2,585 | 11,229 | Upgrade
|
| Income Tax Expense | - | - | - | 9,813 | 893.4 | 9,203 | Upgrade
|
| Earnings From Continuing Operations | 810.1 | 789.29 | 1,396 | 1,878 | 1,691 | 2,027 | Upgrade
|
| Net Income | 810.1 | 789.29 | 1,396 | 1,878 | 1,691 | 2,027 | Upgrade
|
| Net Income to Common | 810.1 | 789.29 | 1,396 | 1,878 | 1,691 | 2,027 | Upgrade
|
| Net Income Growth | -92.15% | -43.47% | -25.65% | 11.04% | -16.56% | -74.84% | Upgrade
|
| Shares Outstanding (Basic) | 16 | 17 | 14 | 12 | 12 | 12 | Upgrade
|
| Shares Outstanding (Diluted) | 16 | 17 | 14 | 12 | 12 | 12 | Upgrade
|
| Shares Change (YoY) | 6.94% | 16.85% | 22.50% | 0.00% | -0.44% | 0.21% | Upgrade
|
| EPS (Basic) | 49.71 | 47.28 | 97.72 | 161.00 | 145.00 | 173.00 | Upgrade
|
| EPS (Diluted) | 49.42 | 47.00 | 97.72 | 161.00 | 145.00 | 173.00 | Upgrade
|
| EPS Growth | -92.70% | -51.90% | -39.31% | 11.03% | -16.18% | -74.89% | Upgrade
|
| Free Cash Flow | -9,640 | 86,621 | -48,537 | 102,137 | 102,839 | -149,197 | Upgrade
|
| Free Cash Flow Per Share | -591.53 | 5188.39 | -3397.10 | 8756.91 | 8817.27 | -12735.40 | Upgrade
|
| Gross Margin | 8.95% | 9.38% | 12.94% | 5.18% | 17.82% | 5.65% | Upgrade
|
| Operating Margin | 3.88% | 3.96% | 7.96% | -1.98% | 9.96% | 3.18% | Upgrade
|
| Profit Margin | 0.36% | 0.34% | 0.52% | 0.48% | 0.81% | 0.19% | Upgrade
|
| Free Cash Flow Margin | -4.23% | 37.06% | -18.08% | 25.92% | 49.00% | -13.88% | Upgrade
|
| EBITDA | 10,359 | 11,319 | 24,255 | 3,260 | 44,812 | 72,192 | Upgrade
|
| EBITDA Margin | 4.54% | 4.84% | 9.04% | 0.83% | 21.35% | 6.72% | Upgrade
|
| D&A For EBITDA | 1,507 | 2,076 | 2,871 | 11,066 | 23,910 | 37,977 | Upgrade
|
| EBIT | 8,853 | 9,243 | 21,384 | -7,807 | 20,902 | 34,215 | Upgrade
|
| EBIT Margin | 3.88% | 3.96% | 7.96% | -1.98% | 9.96% | 3.18% | Upgrade
|
| Effective Tax Rate | - | - | - | 83.94% | 34.57% | 81.95% | Upgrade
|
| Revenue as Reported | 227,960 | 233,707 | 268,465 | 394,025 | 209,882 | 1,074,503 | Upgrade
|
Updated Jan 21, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.