VNECO 3 Electricity Construction JSC (HNX:VE3)
Vietnam
· Delayed Price · Currency is VND 8,900.00
+700.00 (8.54%)
At close: May 12, 2025
HNX:VE3 Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 155,609 | 170,871 | 89,294 | 117,098 | 126,773 | 40,548 | Upgrade
|
| Revenue Growth (YoY) | 40.91% | 91.36% | -23.75% | -7.63% | 212.65% | -37.82% | Upgrade
|
| Cost of Revenue | 144,202 | 159,397 | 81,090 | 110,115 | 119,869 | 36,349 | Upgrade
|
| Gross Profit | 11,407 | 11,474 | 8,204 | 6,982 | 6,905 | 4,199 | Upgrade
|
| Selling, General & Admin | 7,079 | 7,333 | 4,603 | 4,555 | 4,465 | 3,044 | Upgrade
|
| Operating Expenses | 7,079 | 7,333 | 4,603 | 4,555 | 4,465 | 3,044 | Upgrade
|
| Operating Income | 4,328 | 4,142 | 3,601 | 2,427 | 2,440 | 1,155 | Upgrade
|
| Interest Expense | -3,637 | -3,543 | -2,982 | -1,897 | -1,250 | -567.47 | Upgrade
|
| Interest & Investment Income | - | 81.56 | 63.83 | 56.72 | 255.12 | 57.51 | Upgrade
|
| Other Non Operating Income (Expenses) | 244.1 | 254.15 | 27.66 | -206.59 | 100.3 | 156.18 | Upgrade
|
| EBT Excluding Unusual Items | 935.66 | 934.41 | 710.52 | 380.95 | 1,545 | 801.27 | Upgrade
|
| Pretax Income | 935.66 | 934.41 | 710.52 | 380.95 | 1,545 | 801.27 | Upgrade
|
| Income Tax Expense | 679.87 | 679.9 | 482.29 | 351.9 | 268.51 | 126.37 | Upgrade
|
| Net Income | 255.79 | 254.51 | 228.24 | 29.05 | 1,276 | 674.9 | Upgrade
|
| Net Income to Common | 255.79 | 254.51 | 228.24 | 29.05 | 1,276 | 674.9 | Upgrade
|
| Net Income Growth | -32.32% | 11.51% | 685.76% | -97.72% | 89.11% | -32.33% | Upgrade
|
| Shares Outstanding (Basic) | 1 | 1 | 1 | 1 | 1 | 1 | Upgrade
|
| Shares Outstanding (Diluted) | 1 | 1 | 1 | 1 | 1 | 1 | Upgrade
|
| Shares Change (YoY) | 1.89% | - | -0.04% | 0.03% | -0.07% | - | Upgrade
|
| EPS (Basic) | 191.81 | 192.86 | 172.94 | 22.00 | 967.00 | 511.00 | Upgrade
|
| EPS (Diluted) | 191.81 | 192.86 | 172.94 | 22.00 | 967.00 | 511.00 | Upgrade
|
| EPS Growth | -33.57% | 11.51% | 686.11% | -97.72% | 89.24% | - | Upgrade
|
| Free Cash Flow | -26,462 | -20,941 | -7,561 | 4,678 | -6,754 | -5,768 | Upgrade
|
| Free Cash Flow Per Share | -19842.45 | -15868.22 | -5728.93 | 3543.03 | -5117.22 | -4366.95 | Upgrade
|
| Gross Margin | 7.33% | 6.71% | 9.19% | 5.96% | 5.45% | 10.36% | Upgrade
|
| Operating Margin | 2.78% | 2.42% | 4.03% | 2.07% | 1.92% | 2.85% | Upgrade
|
| Profit Margin | 0.16% | 0.15% | 0.26% | 0.03% | 1.01% | 1.66% | Upgrade
|
| Free Cash Flow Margin | -17.00% | -12.26% | -8.47% | 4.00% | -5.33% | -14.22% | Upgrade
|
| EBITDA | 4,959 | 4,818 | 4,462 | - | - | - | Upgrade
|
| EBITDA Margin | 3.19% | 2.82% | 5.00% | - | - | - | Upgrade
|
| D&A For EBITDA | 630.71 | 676.87 | 861.52 | - | - | - | Upgrade
|
| EBIT | 4,328 | 4,142 | 3,601 | 2,427 | 2,440 | 1,155 | Upgrade
|
| EBIT Margin | 2.78% | 2.42% | 4.03% | 2.07% | 1.92% | 2.85% | Upgrade
|
| Effective Tax Rate | 72.66% | 72.76% | 67.88% | 92.38% | 17.38% | 15.77% | Upgrade
|
| Revenue as Reported | 155,609 | 170,871 | 89,294 | 117,098 | 126,773 | 40,548 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.