Vietnam Herbs and Foods JSC (HNX:VHE)
Vietnam
· Delayed Price · Currency is VND 4,200.00
-100.00 (-2.33%)
At close: Dec 5, 2025
HNX:VHE Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2019 | 2018 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Jan '24 Jan 1, 2024 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '19 Dec 31, 2019 | 2018 |
| Revenue | 474,733 | 436,102 | 314,415 | 265,324 | 230,643 | 143,576 | Upgrade
|
| Revenue Growth (YoY) | 2.32% | 38.70% | 18.50% | 15.04% | 60.64% | -30.98% | Upgrade
|
| Cost of Revenue | 437,242 | 420,327 | 301,640 | 254,103 | 197,316 | 111,425 | Upgrade
|
| Gross Profit | 37,492 | 15,775 | 12,775 | 11,222 | 33,327 | 32,151 | Upgrade
|
| Selling, General & Admin | 6,033 | 6,951 | 5,902 | 4,905 | 25,241 | 17,043 | Upgrade
|
| Operating Expenses | 6,033 | 6,951 | 5,902 | 4,905 | 25,241 | 17,043 | Upgrade
|
| Operating Income | 31,459 | 8,824 | 6,873 | 6,316 | 8,085 | 15,108 | Upgrade
|
| Interest Expense | -11,861 | -6,725 | -4,815 | -4,303 | -5,289 | -4,341 | Upgrade
|
| Interest & Investment Income | 5.67 | 2.22 | 2.83 | 74.05 | 110.25 | 76.74 | Upgrade
|
| Currency Exchange Gain (Loss) | -73.04 | 279.05 | 173.04 | - | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | -86.28 | -45.7 | -192.03 | -230.35 | -209.11 | 555.35 | Upgrade
|
| Pretax Income | 18,423 | 2,335 | 2,042 | 1,857 | 2,698 | 11,399 | Upgrade
|
| Income Tax Expense | 3,843 | 401.45 | 415.08 | 425.81 | 580.34 | 2,280 | Upgrade
|
| Earnings From Continuing Operations | 14,580 | 1,934 | 1,627 | 1,431 | 2,118 | 9,118 | Upgrade
|
| Minority Interest in Earnings | -59.59 | -49.72 | - | - | - | - | Upgrade
|
| Net Income | 14,520 | 1,884 | 1,627 | 1,431 | 2,118 | 9,118 | Upgrade
|
| Net Income to Common | 14,520 | 1,884 | 1,627 | 1,431 | 2,118 | 9,118 | Upgrade
|
| Net Income Growth | 437.84% | 15.78% | 13.70% | -32.41% | -76.78% | 61.92% | Upgrade
|
| Shares Outstanding (Basic) | 33 | 33 | 33 | 33 | 32 | - | Upgrade
|
| Shares Outstanding (Diluted) | 33 | 33 | 33 | 33 | 32 | - | Upgrade
|
| Shares Change (YoY) | 2.44% | - | -0.43% | 5.31% | - | - | Upgrade
|
| EPS (Basic) | 438.15 | 56.85 | 49.10 | 43.00 | 67.00 | - | Upgrade
|
| EPS (Diluted) | 438.15 | 56.85 | 49.10 | 43.00 | 67.00 | - | Upgrade
|
| EPS Growth | 425.04% | 15.78% | 14.19% | -35.82% | - | - | Upgrade
|
| Free Cash Flow | -202,661 | -2,063 | 100,884 | 7,253 | -162,445 | -7,828 | Upgrade
|
| Free Cash Flow Per Share | -6115.29 | -62.24 | 3044.18 | 217.92 | -5139.55 | - | Upgrade
|
| Gross Margin | 7.90% | 3.62% | 4.06% | 4.23% | 14.45% | 22.39% | Upgrade
|
| Operating Margin | 6.63% | 2.02% | 2.19% | 2.38% | 3.51% | 10.52% | Upgrade
|
| Profit Margin | 3.06% | 0.43% | 0.52% | 0.54% | 0.92% | 6.35% | Upgrade
|
| Free Cash Flow Margin | -42.69% | -0.47% | 32.09% | 2.73% | -70.43% | -5.45% | Upgrade
|
| EBITDA | 39,876 | 15,495 | 13,756 | 13,210 | 14,700 | 20,337 | Upgrade
|
| EBITDA Margin | 8.40% | 3.55% | 4.38% | 4.98% | 6.37% | 14.16% | Upgrade
|
| D&A For EBITDA | 8,418 | 6,671 | 6,883 | 6,894 | 6,614 | 5,229 | Upgrade
|
| EBIT | 31,459 | 8,824 | 6,873 | 6,316 | 8,085 | 15,108 | Upgrade
|
| EBIT Margin | 6.63% | 2.02% | 2.19% | 2.38% | 3.51% | 10.52% | Upgrade
|
| Effective Tax Rate | 20.86% | 17.19% | 20.32% | 22.93% | 21.51% | 20.01% | Upgrade
|
| Revenue as Reported | 474,733 | 436,102 | 314,415 | 265,324 | 230,643 | 143,576 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.