West Coach Station JSC (HNX:WCS)
Vietnam
· Delayed Price · Currency is VND 346,000
-3,165 (-0.91%)
At close: Aug 15, 2025
West Coach Station JSC Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2021 | FY 2020 | FY 2019 | 2014 - 2018 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Jan '24 Jan 1, 2024 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2014 - 2018 |
| Revenue | 165,783 | 158,282 | 140,259 | 54,739 | 111,015 | 133,569 | Upgrade
|
| Revenue Growth (YoY) | 10.39% | 12.85% | 156.23% | -50.69% | -16.89% | 0.89% | Upgrade
|
| Cost of Revenue | 65,609 | 62,895 | 55,099 | 40,619 | 52,507 | 58,637 | Upgrade
|
| Gross Profit | 100,174 | 95,387 | 85,160 | 14,120 | 58,508 | 74,932 | Upgrade
|
| Selling, General & Admin | 17,505 | 17,054 | 18,675 | 8,725 | 10,440 | 11,953 | Upgrade
|
| Operating Expenses | 17,505 | 17,054 | 18,675 | 8,725 | 10,440 | 11,953 | Upgrade
|
| Operating Income | 82,668 | 78,333 | 66,485 | 5,395 | 48,068 | 62,978 | Upgrade
|
| Interest Expense | - | - | - | - | -169.06 | -96.18 | Upgrade
|
| Interest & Investment Income | 10,918 | 10,626 | 12,317 | 5,702 | 13,394 | 19,135 | Upgrade
|
| Other Non Operating Income (Expenses) | 5,916 | 5,652 | 4,533 | 2,561 | 4,099 | 3,876 | Upgrade
|
| EBT Excluding Unusual Items | 99,502 | 94,611 | 83,335 | 13,657 | 65,392 | 85,893 | Upgrade
|
| Gain (Loss) on Sale of Assets | 75.79 | 75.79 | 112.83 | - | - | - | Upgrade
|
| Pretax Income | 99,578 | 94,687 | 83,447 | 13,657 | 65,392 | 85,893 | Upgrade
|
| Income Tax Expense | 20,209 | 19,216 | 16,966 | 1,994 | 9,246 | 17,321 | Upgrade
|
| Net Income | 79,368 | 75,471 | 66,482 | 11,664 | 56,146 | 68,573 | Upgrade
|
| Preferred Dividends & Other Adjustments | 12,790 | 12,790 | 14,719 | - | - | - | Upgrade
|
| Net Income to Common | 66,578 | 62,681 | 51,763 | 11,664 | 56,146 | 68,573 | Upgrade
|
| Net Income Growth | 7.81% | 13.52% | 470.00% | -79.23% | -18.12% | 3.13% | Upgrade
|
| Shares Outstanding (Basic) | 3 | 3 | 3 | 3 | 4 | 4 | Upgrade
|
| Shares Outstanding (Diluted) | 3 | 3 | 3 | 3 | 4 | 4 | Upgrade
|
| Shares Change (YoY) | -7.51% | - | - | -19.08% | 3.28% | -1.13% | Upgrade
|
| EPS (Basic) | 24045.99 | 20893.53 | 17254.11 | 3887.83 | 15144.94 | 19104.09 | Upgrade
|
| EPS (Diluted) | 24045.99 | 20893.53 | 17254.11 | 3887.83 | 15144.94 | 19104.09 | Upgrade
|
| EPS Growth | 22.22% | 21.09% | 343.80% | -74.33% | -20.72% | 4.30% | Upgrade
|
| Free Cash Flow | 63,771 | 46,791 | 53,742 | -5,495 | 25,615 | 38,015 | Upgrade
|
| Free Cash Flow Per Share | 23032.09 | 15596.92 | 17913.76 | -1831.81 | 6909.47 | 10590.75 | Upgrade
|
| Dividend Per Share | - | - | - | 1666.660 | - | - | Upgrade
|
| Gross Margin | 60.42% | 60.26% | 60.72% | 25.80% | 52.70% | 56.10% | Upgrade
|
| Operating Margin | 49.86% | 49.49% | 47.40% | 9.86% | 43.30% | 47.15% | Upgrade
|
| Profit Margin | 40.16% | 39.60% | 36.91% | 21.31% | 50.58% | 51.34% | Upgrade
|
| Free Cash Flow Margin | 38.47% | 29.56% | 38.32% | -10.04% | 23.07% | 28.46% | Upgrade
|
| EBITDA | 88,040 | 82,445 | 70,769 | - | - | - | Upgrade
|
| EBITDA Margin | 53.11% | 52.09% | 50.46% | - | - | - | Upgrade
|
| D&A For EBITDA | 5,371 | 4,112 | 4,284 | - | - | - | Upgrade
|
| EBIT | 82,668 | 78,333 | 66,485 | 5,395 | 48,068 | 62,978 | Upgrade
|
| EBIT Margin | 49.86% | 49.49% | 47.40% | 9.86% | 43.30% | 47.15% | Upgrade
|
| Effective Tax Rate | 20.29% | 20.29% | 20.33% | 14.60% | 14.14% | 20.16% | Upgrade
|
| Revenue as Reported | 165,783 | 158,282 | 140,259 | 54,739 | 111,015 | 133,569 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.