A Dong Paint JSC Ratios and Metrics

Market cap in millions VND. Fiscal year is January - December.

Millions VND. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2015 - 2019
Period Ending	May '25 May 9, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2015 - 2019
Market Capitalization	714,235	667,004	437,757	-	-	-	Upgrade
Market Cap Growth	-	52.37%	-	-	-	-	Upgrade
Enterprise Value	602,477	525,269	296,023	-	-	-	Upgrade
Last Close Price	31000.00	28950.00	16231.65	-	-	-	Upgrade
PE Ratio	8.37	7.82	7.43	-	-	-	Upgrade
PS Ratio	0.87	0.82	0.85	-	-	-	Upgrade
PB Ratio	2.62	2.45	1.52	-	-	-	Upgrade
P/TBV Ratio	2.79	2.60	1.62	-	-	-	Upgrade
P/FCF Ratio	14.22	13.28	10.08	-	-	-	Upgrade
P/OCF Ratio	13.74	12.83	10.01	-	-	-	Upgrade
EV/Sales Ratio	0.74	0.64	0.57	-	-	-	Upgrade
EV/EBITDA Ratio	5.53	4.82	4.11	-	-	-	Upgrade
EV/EBIT Ratio	5.92	5.16	4.65	-	-	-	Upgrade
EV/FCF Ratio	11.99	10.45	6.82	-	-	-	Upgrade
Debt / Equity Ratio	-	-	-	-	-	0.03	Upgrade
Debt / FCF Ratio	-	-	-	-	-	0.42	Upgrade
Asset Turnover	2.22	2.22	1.39	1.70	1.25	1.84	Upgrade
Inventory Turnover	5.04	5.04	4.20	6.83	4.07	5.33	Upgrade
Quick Ratio	2.17	2.17	2.27	2.76	3.77	2.70	Upgrade
Current Ratio	3.83	3.83	3.60	3.64	5.12	4.16	Upgrade
Return on Equity (ROE)	30.49%	30.49%	20.97%	14.66%	18.15%	31.40%	Upgrade
Return on Assets (ROA)	17.27%	17.27%	10.75%	7.80%	10.62%	18.90%	Upgrade
Return on Capital (ROIC)	22.74%	22.74%	14.17%	9.75%	12.66%	22.63%	Upgrade
Return on Capital Employed (ROCE)	37.40%	37.40%	22.20%	15.70%	20.20%	35.10%	Upgrade
Earnings Yield	11.94%	12.79%	13.46%	-	-	-	Upgrade
FCF Yield	7.03%	7.53%	9.92%	-	-	-	Upgrade
Dividend Yield	7.09%	7.60%	-	-	-	-	Upgrade
Payout Ratio	109.09%	109.09%	74.71%	32.41%	17.66%	18.62%	Upgrade
Buyback Yield / Dilution	0.01%	-	-0.01%	0.01%	-50.00%	-0.01%	Upgrade
Total Shareholder Return	7.10%	7.60%	-0.01%	0.01%	-50.00%	-0.01%	Upgrade

Updated Apr 20, 2023. Source: S&P Global Market Intelligence. Standard template. Financial Sources.