Taseco Air Services JSC (HOSE:AST)
Vietnam
· Delayed Price · Currency is VND 76,800
+900 (1.19%)
At close: Dec 5, 2025
Taseco Air Services JSC Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 1,588,348 | 1,330,042 | 1,099,692 | 603,590 | 154,062 | 359,461 | Upgrade
|
| Revenue Growth (YoY) | 25.29% | 20.95% | 82.19% | 291.78% | -57.14% | -68.50% | Upgrade
|
| Cost of Revenue | 583,859 | 516,899 | 460,370 | 284,186 | 111,100 | 209,398 | Upgrade
|
| Gross Profit | 1,004,489 | 813,143 | 639,322 | 319,404 | 42,962 | 150,063 | Upgrade
|
| Selling, General & Admin | 671,417 | 567,566 | 481,716 | 285,101 | 150,283 | 215,555 | Upgrade
|
| Operating Expenses | 671,417 | 567,566 | 481,716 | 285,101 | 150,283 | 215,555 | Upgrade
|
| Operating Income | 333,072 | 245,578 | 157,606 | 34,302 | -107,321 | -65,492 | Upgrade
|
| Interest Expense | -3,207 | -2,316 | -1,887 | -3,119 | -2,430 | -1,526 | Upgrade
|
| Interest & Investment Income | 14,116 | 15,023 | 13,532 | 7,835 | 9,360 | 24,760 | Upgrade
|
| Earnings From Equity Investments | 12,851 | -3,162 | 151.26 | -3,437 | -21,823 | -12,205 | Upgrade
|
| Currency Exchange Gain (Loss) | 1,103 | 1,303 | 1,919 | 161.06 | -208.78 | 399.55 | Upgrade
|
| Other Non Operating Income (Expenses) | -6,171 | -2,254 | 6,712 | 2,197 | 254.39 | 2,856 | Upgrade
|
| EBT Excluding Unusual Items | 351,764 | 254,172 | 178,033 | 37,939 | -122,169 | -51,207 | Upgrade
|
| Gain (Loss) on Sale of Investments | 1,619 | -164.41 | -943.01 | 1,071 | -146.14 | -924.74 | Upgrade
|
| Gain (Loss) on Sale of Assets | -95.43 | 2,080 | 493.9 | -70.44 | -34.44 | 2,980 | Upgrade
|
| Other Unusual Items | - | - | - | - | -6,777 | - | Upgrade
|
| Pretax Income | 353,288 | 256,088 | 177,584 | 39,192 | -128,401 | -49,152 | Upgrade
|
| Income Tax Expense | 52,674 | 53,710 | 26,987 | 5,390 | 103.91 | 2,395 | Upgrade
|
| Earnings From Continuing Operations | 300,614 | 202,379 | 150,598 | 33,802 | -128,504 | -51,547 | Upgrade
|
| Minority Interest in Earnings | -72,173 | -53,758 | -35,018 | -10,654 | 10,457 | 2,534 | Upgrade
|
| Net Income | 228,441 | 148,621 | 115,580 | 23,147 | -118,047 | -49,013 | Upgrade
|
| Preferred Dividends & Other Adjustments | 1,586 | 5,560 | 4,264 | 859.47 | -1,136 | -784.73 | Upgrade
|
| Net Income to Common | 226,855 | 143,061 | 111,316 | 22,288 | -116,911 | -48,228 | Upgrade
|
| Net Income Growth | 68.34% | 28.59% | 399.32% | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 45 | 45 | 45 | 45 | 45 | 45 | Upgrade
|
| Shares Outstanding (Diluted) | 45 | 45 | 45 | 45 | 45 | 45 | Upgrade
|
| EPS (Basic) | 5041.23 | 3179.13 | 2473.68 | 495.28 | -2598.03 | -1071.74 | Upgrade
|
| EPS (Diluted) | 5041.00 | 3179.00 | 2473.68 | 495.00 | -2598.03 | -1072.00 | Upgrade
|
| EPS Growth | 73.57% | 28.51% | 399.73% | - | - | - | Upgrade
|
| Free Cash Flow | 130,396 | 216,237 | 136,719 | 73,590 | -99,391 | -95,843 | Upgrade
|
| Free Cash Flow Per Share | 2897.70 | 4805.27 | 3038.20 | 1635.34 | -2208.68 | -2129.85 | Upgrade
|
| Dividend Per Share | 4000.000 | 3000.000 | 1200.000 | - | - | - | Upgrade
|
| Dividend Growth | 48.15% | 150.00% | - | - | - | - | Upgrade
|
| Gross Margin | 63.24% | 61.14% | 58.14% | 52.92% | 27.89% | 41.75% | Upgrade
|
| Operating Margin | 20.97% | 18.46% | 14.33% | 5.68% | -69.66% | -18.22% | Upgrade
|
| Profit Margin | 14.28% | 10.76% | 10.12% | 3.69% | -75.89% | -13.42% | Upgrade
|
| Free Cash Flow Margin | 8.21% | 16.26% | 12.43% | 12.19% | -64.51% | -26.66% | Upgrade
|
| EBITDA | 370,590 | 279,699 | 193,371 | 71,741 | -69,481 | -25,658 | Upgrade
|
| EBITDA Margin | 23.33% | 21.03% | 17.58% | 11.89% | -45.10% | -7.14% | Upgrade
|
| D&A For EBITDA | 37,518 | 34,121 | 35,764 | 37,439 | 37,840 | 39,835 | Upgrade
|
| EBIT | 333,072 | 245,578 | 157,606 | 34,302 | -107,321 | -65,492 | Upgrade
|
| EBIT Margin | 20.97% | 18.46% | 14.33% | 5.68% | -69.66% | -18.22% | Upgrade
|
| Effective Tax Rate | 14.91% | 20.97% | 15.20% | 13.75% | - | - | Upgrade
|
| Revenue as Reported | 1,588,348 | 1,330,042 | 1,099,692 | 603,590 | 154,062 | 359,461 | Upgrade
|
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.