BAF Vietnam Agriculture JSC (HOSE:BAF)
Vietnam
· Delayed Price · Currency is VND 33,750
-150 (-0.44%)
At close: Dec 4, 2025
HOSE:BAF Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 |
| Revenue | 5,360,436 | 5,640,686 | 5,198,785 | 7,083,418 | 10,434,355 | 12,845,606 | Upgrade
|
| Revenue Growth (YoY) | -2.54% | 8.50% | -26.61% | -32.11% | -18.77% | -25.70% | Upgrade
|
| Cost of Revenue | 4,281,922 | 4,924,409 | 4,855,522 | 6,558,010 | 9,946,794 | 12,650,419 | Upgrade
|
| Gross Profit | 1,078,515 | 716,277 | 343,264 | 525,408 | 487,560 | 195,187 | Upgrade
|
| Selling, General & Admin | 344,494 | 213,911 | 192,755 | 159,855 | 69,998 | 16,503 | Upgrade
|
| Operating Expenses | 345,744 | 215,161 | 192,755 | 159,855 | 69,998 | 16,503 | Upgrade
|
| Operating Income | 732,771 | 501,116 | 150,509 | 365,554 | 417,562 | 178,684 | Upgrade
|
| Interest Expense | -257,801 | -216,558 | -151,475 | -37,828 | -24,172 | -114,976 | Upgrade
|
| Interest & Investment Income | 13,976 | 13,503 | 21,339 | 4,863 | 5,389 | 3,400 | Upgrade
|
| Earnings From Equity Investments | - | - | - | 831.32 | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | 2,439 | 249.49 | -3,128 | -629.89 | -2.65 | -4,081 | Upgrade
|
| Other Non Operating Income (Expenses) | 118,568 | 107,938 | -7,318 | 3,624 | -8,450 | 1,279 | Upgrade
|
| EBT Excluding Unusual Items | 609,952 | 406,249 | 9,925 | 336,413 | 390,326 | 64,306 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | 14,594 | 2,065 | -749.55 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -98,570 | - | - | - | 857.09 | -6,391 | Upgrade
|
| Other Unusual Items | - | - | - | 400 | 39.05 | 26.9 | Upgrade
|
| Pretax Income | 511,383 | 406,249 | 24,519 | 338,878 | 390,473 | 57,942 | Upgrade
|
| Income Tax Expense | 41,727 | 87,313 | -5,806 | 51,099 | 68,682 | 12,115 | Upgrade
|
| Earnings From Continuing Operations | 469,656 | 318,936 | 30,325 | 287,779 | 321,791 | 45,827 | Upgrade
|
| Minority Interest in Earnings | -3,514 | -1,889 | -3,950 | -1,091 | -70.55 | - | Upgrade
|
| Net Income | 466,141 | 317,048 | 26,375 | 286,687 | 321,720 | 45,827 | Upgrade
|
| Net Income to Common | 466,141 | 317,048 | 26,375 | 286,687 | 321,720 | 45,827 | Upgrade
|
| Net Income Growth | 145.75% | 1102.06% | -90.80% | -10.89% | 602.04% | 253.60% | Upgrade
|
| Shares Outstanding (Basic) | 275 | 204 | 168 | 168 | 129 | 44 | Upgrade
|
| Shares Outstanding (Diluted) | 318 | 247 | 168 | 168 | 129 | 44 | Upgrade
|
| Shares Change (YoY) | 33.16% | 47.00% | - | 29.75% | 195.33% | 103.55% | Upgrade
|
| EPS (Basic) | 1693.82 | 1556.03 | 157.07 | 1707.30 | 2485.97 | 1045.78 | Upgrade
|
| EPS (Diluted) | 1628.89 | 1496.36 | 157.00 | 1707.30 | 2485.97 | 1045.78 | Upgrade
|
| EPS Growth | 105.28% | 853.09% | -90.80% | -31.32% | 137.71% | 73.71% | Upgrade
|
| Free Cash Flow | -1,693,711 | -1,089,619 | -1,431,209 | -781,011 | -324,488 | 1,630,777 | Upgrade
|
| Free Cash Flow Per Share | -5321.38 | -4414.31 | -8523.26 | -4651.13 | -2507.36 | 37214.80 | Upgrade
|
| Gross Margin | 20.12% | 12.70% | 6.60% | 7.42% | 4.67% | 1.52% | Upgrade
|
| Operating Margin | 13.67% | 8.88% | 2.90% | 5.16% | 4.00% | 1.39% | Upgrade
|
| Profit Margin | 8.70% | 5.62% | 0.51% | 4.05% | 3.08% | 0.36% | Upgrade
|
| Free Cash Flow Margin | -31.60% | -19.32% | -27.53% | -11.03% | -3.11% | 12.70% | Upgrade
|
| EBITDA | 953,578 | 666,320 | 255,137 | 424,364 | 450,033 | 195,920 | Upgrade
|
| EBITDA Margin | 17.79% | 11.81% | 4.91% | 5.99% | 4.31% | 1.52% | Upgrade
|
| D&A For EBITDA | 220,807 | 165,204 | 104,629 | 58,810 | 32,471 | 17,237 | Upgrade
|
| EBIT | 732,771 | 501,116 | 150,509 | 365,554 | 417,562 | 178,684 | Upgrade
|
| EBIT Margin | 13.67% | 8.88% | 2.90% | 5.16% | 4.00% | 1.39% | Upgrade
|
| Effective Tax Rate | 8.16% | 21.49% | - | 15.08% | 17.59% | 20.91% | Upgrade
|
| Revenue as Reported | 5,360,436 | 5,640,686 | 5,198,785 | 7,083,418 | 10,434,355 | 12,845,606 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.