Bank for Investment and Development of Vietnam Insurance Joint Stock Corporation (HOSE:BIC)
Vietnam
· Delayed Price · Currency is VND 54,500
+3,500 (6.86%)
At close: Aug 14, 2025
HOSE:BIC Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Premiums & Annuity Revenue | 4,033,724 | 3,988,571 | 3,354,203 | 2,408,967 | 1,939,249 | 1,687,422 | Upgrade
|
| Total Interest & Dividend Income | 335,203 | 328,525 | 378,823 | 262,457 | 245,676 | 266,461 | Upgrade
|
| Gain (Loss) on Sale of Investments | 123,174 | 53,091 | 3,726 | 71,020 | 68,091 | 8,395 | Upgrade
|
| Other Revenue | 275,319 | 275,674 | 275,857 | 246,933 | 215,821 | 200,394 | Upgrade
|
| Total Revenue | 4,767,419 | 4,645,861 | 4,012,609 | 2,989,377 | 2,468,838 | 2,162,673 | Upgrade
|
| Revenue Growth (YoY) | 6.86% | 15.78% | 34.23% | 21.08% | 14.16% | 11.07% | Upgrade
|
| Policy Benefits | 1,054,446 | 974,104 | 916,946 | 803,069 | 555,720 | 590,920 | Upgrade
|
| Policy Acquisition & Underwriting Costs | 671,010 | 671,010 | 563,783 | 369,979 | 280,559 | 228,637 | Upgrade
|
| Depreciation & Amortization | 10,032 | 10,032 | 8,953 | 8,347 | 6,705 | 5,276 | Upgrade
|
| Selling, General & Administrative | 260,185 | 299,929 | 247,509 | 194,328 | 153,699 | 169,361 | Upgrade
|
| Provision for Bad Debts | 2,570 | 2,570 | 7,110 | -2,828 | -7,269 | -3,222 | Upgrade
|
| Other Operating Expenses | 1,461,893 | 1,460,823 | 1,293,082 | 926,061 | 680,480 | 564,330 | Upgrade
|
| Total Operating Expenses | 4,029,668 | 3,988,000 | 3,450,065 | 2,612,958 | 1,975,418 | 1,791,181 | Upgrade
|
| Operating Income | 737,751 | 657,861 | 562,544 | 376,419 | 493,420 | 371,492 | Upgrade
|
| Interest Expense | -13,923 | -5,302 | -4.23 | -33.02 | -87.42 | -51.98 | Upgrade
|
| Currency Exchange Gain (Loss) | -13,810 | -2,886 | 10,684 | 20,548 | 8,238 | 3,395 | Upgrade
|
| Other Non Operating Income (Expenses) | 210.28 | 210.28 | 818.46 | 167.88 | 65.94 | 511.32 | Upgrade
|
| EBT Excluding Unusual Items | 710,228 | 649,884 | 574,042 | 397,102 | 501,636 | 375,346 | Upgrade
|
| Gain (Loss) on Sale of Assets | 186.62 | 190.28 | 9.37 | 11.89 | 5.96 | 3.63 | Upgrade
|
| Pretax Income | 710,414 | 650,074 | 574,052 | 397,113 | 501,642 | 375,349 | Upgrade
|
| Income Tax Expense | 156,844 | 151,208 | 118,011 | 76,226 | 101,947 | 77,696 | Upgrade
|
| Earnings From Continuing Ops. | 553,570 | 498,866 | 456,041 | 320,888 | 399,695 | 297,653 | Upgrade
|
| Minority Interest in Earnings | -5,818 | -5,241 | -6,255 | -6,719 | -4,729 | -3,377 | Upgrade
|
| Net Income | 547,753 | 493,625 | 449,786 | 314,169 | 394,966 | 294,276 | Upgrade
|
| Preferred Dividends & Other Adjustments | - | - | 132,771 | 98,737 | 71,237 | 34,660 | Upgrade
|
| Net Income to Common | 547,753 | 493,625 | 317,016 | 215,432 | 323,729 | 259,616 | Upgrade
|
| Net Income Growth | 5.75% | 9.75% | 43.17% | -20.46% | 34.22% | 39.41% | Upgrade
|
| Shares Outstanding (Basic) | 117 | 117 | 117 | 117 | 117 | 117 | Upgrade
|
| Shares Outstanding (Diluted) | 117 | 117 | 117 | 117 | 117 | 117 | Upgrade
|
| Shares Change (YoY) | 0.52% | - | - | - | - | - | Upgrade
|
| EPS (Basic) | 4670.38 | 4209.06 | 2703.14 | 1836.95 | 2760.38 | 2213.70 | Upgrade
|
| EPS (Diluted) | 4670.38 | 4209.06 | 2703.14 | 1836.95 | 2760.38 | 2213.70 | Upgrade
|
| EPS Growth | 41.48% | 55.71% | 47.15% | -33.45% | 24.70% | 39.51% | Upgrade
|
| Free Cash Flow | 405,157 | 330,143 | 412,986 | 415,711 | 250,973 | -36,019 | Upgrade
|
| Free Cash Flow Per Share | 3454.55 | 2815.07 | 3521.46 | 3544.70 | 2140.00 | -307.12 | Upgrade
|
| Dividend Per Share | - | - | 1500.000 | 1300.000 | 1500.000 | 1200.000 | Upgrade
|
| Dividend Growth | - | - | 15.38% | -13.33% | 25.00% | 50.00% | Upgrade
|
| Operating Margin | 15.47% | 14.16% | 14.02% | 12.59% | 19.99% | 17.18% | Upgrade
|
| Profit Margin | 11.49% | 10.63% | 7.90% | 7.21% | 13.11% | 12.00% | Upgrade
|
| Free Cash Flow Margin | 8.50% | 7.11% | 10.29% | 13.91% | 10.17% | -1.67% | Upgrade
|
| EBITDA | 748,469 | 667,626 | 571,497 | 384,766 | 500,124 | 376,767 | Upgrade
|
| EBITDA Margin | 15.70% | 14.37% | 14.24% | 12.87% | 20.26% | 17.42% | Upgrade
|
| D&A For EBITDA | 10,717 | 9,765 | 8,953 | 8,347 | 6,705 | 5,276 | Upgrade
|
| EBIT | 737,751 | 657,861 | 562,544 | 376,419 | 493,420 | 371,492 | Upgrade
|
| EBIT Margin | 15.47% | 14.16% | 14.02% | 12.59% | 19.99% | 17.18% | Upgrade
|
| Effective Tax Rate | 22.08% | 23.26% | 20.56% | 19.20% | 20.32% | 20.70% | Upgrade
|
| Revenue as Reported | 4,264,245 | 4,264,245 | 3,630,060 | 2,655,900 | 2,155,070 | 1,887,816 | Upgrade
|
Source: S&P Global Market Intelligence. Insurance template. Financial Sources.