Binh Duong Water - Environment Corporation JSC (HOSE:BWE)

HOSE:BWE Ratios and Metrics

Market cap in millions VND. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	May 12, 2025	Dec 31, 2024	Jan 1, 2024	Jan 1, 2023	Dec 31, 2021	Jan 1, 2021
Market Capitalization	11,348,318	10,446,611	7,948,304	9,549,540	8,276,268	6,337,500
Market Cap Growth	10.20%	31.43%	-16.77%	15.38%	30.59%	83.70%
Enterprise Value	17,130,822	15,451,730	12,670,758	12,430,091	11,153,226	9,578,077
PE Ratio	22.75	19.70	14.20	15.49	13.32	14.80
PS Ratio	2.77	2.64	2.25	2.74	2.65	2.10
PB Ratio	2.15	1.90	1.60	2.10	2.11	1.86
P/FCF Ratio	225.26	98.59	69.64	19.98	67.79	-
P/OCF Ratio	11.61	14.02	7.43	7.33	9.28	5.53
EV/Sales Ratio	4.19	3.90	3.59	3.57	3.58	3.17
EV/EBITDA Ratio	9.84	9.17	8.31	8.89	8.40	7.90
EV/EBIT Ratio	15.67	14.71	12.93	13.53	13.21	12.82
EV/FCF Ratio	340.04	145.83	111.02	26.01	91.36	-
Debt / Equity Ratio	1.42	1.26	1.10	0.89	0.91	1.04
Debt / EBITDA Ratio	4.39	4.12	3.56	2.88	2.70	2.93
Debt / FCF Ratio	149.08	65.54	47.60	8.41	29.36	-
Quick Ratio	0.75	0.54	0.62	0.83	0.77	0.72
Current Ratio	1.19	1.32	1.14	1.40	1.35	1.24
Asset Turnover	0.30	0.30	0.32	0.37	0.36	0.42
Return on Equity (ROE)	12.48%	12.61%	14.36%	17.64%	20.59%	19.09%
Return on Assets (ROA)	4.93%	4.99%	5.54%	6.03%	6.09%	6.46%
Return on Capital (ROIC)	5.78%	5.74%	6.46%	7.15%	7.30%	7.87%
Return on Capital Employed (ROCE)	9.30%	9.70%	10.10%	11.50%	12.00%	11.90%
Earnings Yield	4.39%	6.12%	8.49%	7.78%	9.04%	8.45%
Earnings Yield	4.39%	6.12%	8.49%	7.78%	9.04%	8.45%
FCF Yield	0.44%	1.01%	1.44%	5.00%	1.47%	-9.25%
Dividend Yield	2.36%	-	3.50%	2.78%	2.96%	4.00%
Payout Ratio	1.59%	1.51%	37.96%	31.81%	30.06%	28.02%
Buyback Yield / Dilution	-1.89%	-	0.00%	-1.04%	-22.51%	-3.90%
Total Shareholder Return	0.46%	-	3.50%	1.74%	-19.55%	0.10%

Source: S&P Global Market Intelligence. Utility template. Financial Sources.