CIC39 Corporation (HOSE:C32)
Vietnam
· Delayed Price · Currency is VND 18,000
0.00 (0.00%)
At close: May 13, 2025
CIC39 Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Jan '24 Jan 1, 2024 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 537,804 | 626,832 | 494,116 | 571,763 | 515,893 | 638,219 | Upgrade
|
| Revenue Growth (YoY) | -4.12% | 26.86% | -13.58% | 10.83% | -19.17% | -20.43% | Upgrade
|
| Cost of Revenue | 480,018 | 568,825 | 446,721 | 510,016 | 443,744 | 512,513 | Upgrade
|
| Gross Profit | 57,786 | 58,007 | 47,395 | 61,748 | 72,149 | 125,706 | Upgrade
|
| Selling, General & Admin | 52,166 | 49,088 | 68,530 | 39,449 | 46,748 | 39,209 | Upgrade
|
| Operating Expenses | 52,166 | 49,088 | 68,530 | 39,449 | 46,748 | 39,209 | Upgrade
|
| Operating Income | 5,620 | 8,918 | -21,135 | 22,299 | 25,401 | 86,498 | Upgrade
|
| Interest Expense | -11,003 | -11,742 | -17,839 | -15,213 | -12,288 | -17,779 | Upgrade
|
| Interest & Investment Income | 7,065 | 6,884 | 8,250 | 9,216 | 9,927 | 15,226 | Upgrade
|
| Earnings From Equity Investments | 8,042 | 2,451 | -31.15 | 8,112 | 12,179 | 7,042 | Upgrade
|
| Other Non Operating Income (Expenses) | 5,016 | 2,193 | -66.88 | 4,679 | 3,055 | 8,100 | Upgrade
|
| EBT Excluding Unusual Items | 14,739 | 8,705 | -30,822 | 29,093 | 38,274 | 99,086 | Upgrade
|
| Gain (Loss) on Sale of Investments | -1,074 | -727.11 | 3,246 | -5,792 | 46,627 | 956.11 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.79 | 82.61 | 594.3 | 573.07 | 6,527 | 215.98 | Upgrade
|
| Other Unusual Items | 126.93 | 126.93 | - | -82.56 | -1,802 | 195.04 | Upgrade
|
| Pretax Income | 13,793 | 8,187 | -26,982 | 23,791 | 89,626 | 100,454 | Upgrade
|
| Income Tax Expense | 58.87 | 58.13 | - | 3,280 | 14,336 | 17,341 | Upgrade
|
| Earnings From Continuing Operations | 13,734 | 8,129 | -26,982 | 20,511 | 75,290 | 83,112 | Upgrade
|
| Minority Interest in Earnings | 0.35 | 0.35 | -1.59 | -0.92 | 0.72 | 1.47 | Upgrade
|
| Net Income | 13,735 | 8,129 | -26,984 | 20,510 | 75,290 | 83,114 | Upgrade
|
| Preferred Dividends & Other Adjustments | 410.02 | - | - | 1,585 | 5,874 | 6,907 | Upgrade
|
| Net Income to Common | 13,325 | 8,129 | -26,984 | 18,925 | 69,417 | 76,207 | Upgrade
|
| Net Income Growth | - | - | - | -72.76% | -9.41% | 9.57% | Upgrade
|
| Shares Outstanding (Basic) | 15 | 15 | 15 | 15 | 15 | 15 | Upgrade
|
| Shares Outstanding (Diluted) | 15 | 15 | 15 | 15 | 15 | 15 | Upgrade
|
| Shares Change (YoY) | 11.57% | - | - | -0.01% | - | - | Upgrade
|
| EPS (Basic) | 886.59 | 540.91 | -1795.43 | 1259.20 | 4618.49 | 5070.28 | Upgrade
|
| EPS (Diluted) | 886.59 | 540.91 | -1795.43 | 1259.00 | 4618.00 | 5070.00 | Upgrade
|
| EPS Growth | - | - | - | -72.74% | -8.91% | 7.44% | Upgrade
|
| Free Cash Flow | 98,514 | 54,984 | -15,901 | -108,615 | -28,889 | 37,827 | Upgrade
|
| Free Cash Flow Per Share | 6554.88 | 3658.51 | -1058.00 | -7226.97 | -1922.05 | 2516.76 | Upgrade
|
| Dividend Per Share | - | - | - | - | 2400.000 | 2400.000 | Upgrade
|
| Gross Margin | 10.75% | 9.25% | 9.59% | 10.80% | 13.98% | 19.70% | Upgrade
|
| Operating Margin | 1.04% | 1.42% | -4.28% | 3.90% | 4.92% | 13.55% | Upgrade
|
| Profit Margin | 2.48% | 1.30% | -5.46% | 3.31% | 13.46% | 11.94% | Upgrade
|
| Free Cash Flow Margin | 18.32% | 8.77% | -3.22% | -19.00% | -5.60% | 5.93% | Upgrade
|
| EBITDA | 18,563 | 24,821 | 3,559 | 47,126 | 50,176 | 110,579 | Upgrade
|
| EBITDA Margin | 3.45% | 3.96% | 0.72% | 8.24% | 9.73% | 17.33% | Upgrade
|
| D&A For EBITDA | 12,943 | 15,902 | 24,694 | 24,827 | 24,775 | 24,081 | Upgrade
|
| EBIT | 5,620 | 8,918 | -21,135 | 22,299 | 25,401 | 86,498 | Upgrade
|
| EBIT Margin | 1.04% | 1.42% | -4.28% | 3.90% | 4.92% | 13.55% | Upgrade
|
| Effective Tax Rate | 0.43% | 0.71% | - | 13.79% | 16.00% | 17.26% | Upgrade
|
| Revenue as Reported | 537,804 | 626,832 | 494,116 | 571,763 | 515,893 | 638,219 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.