Cuchi Commercial and Industrial Developing Investment JSC (HOSE:CCI)

HOSE:CCI Income Statement

Financials in millions VND. Fiscal year is January - December.

Fiscal Year	FY 2024	FY 2023	FY 2009	FY 2008
Period Ending	Dec 31, 2024	Dec 31, 2023	Dec 31, 2009	Dec 31, 2008
Revenue	423,750	425,127	164,516	169,362
Revenue Growth (YoY)	-0.32%	158.41%	-2.86%	-
Cost of Revenue	382,842	378,506	142,120	144,825
Gross Profit	40,908	46,621	22,396	24,537
Selling, General & Admin	37,371	36,277	12,723	14,888
Operating Expenses	37,371	36,277	12,723	14,888
Operating Income	3,538	10,344	9,673	9,649
Interest Expense	-	-	-59.61	-23.8
Interest & Investment Income	21,227	31,989	17,875	25,238
Other Non Operating Income (Expenses)	-2,847	46.53	-27.91	-3,471
EBT Excluding Unusual Items	21,918	42,379	27,460	31,392
Gain (Loss) on Sale of Investments	19,372	-10,672	-	-
Gain (Loss) on Sale of Assets	11.22	27.5	-	-
Pretax Income	41,302	31,735	27,460	31,392
Income Tax Expense	8,474	6,580	4,024	2,699
Net Income	32,828	25,155	23,436	28,693
Preferred Dividends & Other Adjustments	3,879	2,352	-	-
Net Income to Common	28,949	22,803	23,436	28,693
Net Income Growth	30.50%	7.34%	-18.32%	-
Shares Outstanding (Basic)	18	18	7	6
Shares Outstanding (Diluted)	18	18	7	6
Shares Change (YoY)	-	159.65%	12.59%	-
EPS (Basic)	1650.34	1300.00	3469.00	4782.00
EPS (Diluted)	1650.00	1300.00	3469.00	4782.00
EPS Growth	26.92%	-62.52%	-27.46%	-
Free Cash Flow	18,279	-47,469	-27,708	21,667
Free Cash Flow Per Share	1042.06	-2706.13	-4101.33	3611.04
Dividend Per Share	1600.000	-	-	-
Gross Margin	9.65%	10.97%	13.61%	14.49%
Operating Margin	0.83%	2.43%	5.88%	5.70%
Profit Margin	6.83%	5.36%	14.24%	16.94%
Free Cash Flow Margin	4.31%	-11.17%	-16.84%	12.79%
EBITDA	16,406	22,620	-	-
EBITDA Margin	3.87%	5.32%	-	-
D&A For EBITDA	12,869	12,276	-	-
EBIT	3,538	10,344	9,673	9,649
EBIT Margin	0.83%	2.43%	5.88%	5.70%
Effective Tax Rate	20.52%	20.73%	14.66%	8.60%
Revenue as Reported	423,750	425,127	164,516	169,362

Source: S&P Global Market Intelligence. Standard template. Financial Sources.