Chuong Duong Corp. (HOSE:CDC)
Vietnam
· Delayed Price · Currency is VND 18,500
-600 (-3.14%)
At close: Aug 15, 2025
Chuong Duong Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2014 | FY 2013 | FY 2012 | 2008 - 2011 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Jan '24 Jan 1, 2024 | Dec '14 Dec 31, 2014 | Jan '14 Jan 1, 2014 | Jan '13 Jan 1, 2013 | 2008 - 2011 |
| Revenue | 1,161,673 | 1,168,778 | 1,303,709 | 250,544 | 189,645 | 208,293 | Upgrade
|
| Revenue Growth (YoY) | 215.86% | -10.35% | 420.35% | 32.11% | -8.95% | -22.70% | Upgrade
|
| Cost of Revenue | 1,115,246 | 1,100,691 | 1,207,878 | 215,085 | 166,658 | 182,182 | Upgrade
|
| Gross Profit | 46,427 | 68,087 | 95,831 | 35,459 | 22,986 | 26,111 | Upgrade
|
| Selling, General & Admin | 23,444 | 39,962 | 42,290 | 16,433 | 9,342 | 11,126 | Upgrade
|
| Operating Expenses | 23,444 | 39,962 | 42,290 | 16,433 | 9,342 | 11,126 | Upgrade
|
| Operating Income | 22,983 | 28,125 | 53,541 | 19,026 | 13,644 | 14,985 | Upgrade
|
| Interest Expense | -52,320 | -60,766 | -55,000 | -9,603 | -11,174 | -12,853 | Upgrade
|
| Interest & Investment Income | 20,178 | 24,257 | 24,989 | 632.92 | 526.67 | 694.82 | Upgrade
|
| Earnings From Equity Investments | 1,383 | 1,789 | -722.04 | 3.56 | 6.98 | - | Upgrade
|
| Currency Exchange Gain (Loss) | -1,814 | -1,814 | 266.69 | - | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | 2,122 | 8,949 | 778.34 | -225.93 | -571.86 | -1,401 | Upgrade
|
| EBT Excluding Unusual Items | -7,468 | 540.37 | 23,853 | 9,833 | 2,432 | 1,426 | Upgrade
|
| Gain (Loss) on Sale of Investments | 12,278 | 12,278 | -2,994 | 460.22 | 401.19 | 865.62 | Upgrade
|
| Gain (Loss) on Sale of Assets | -1,147 | -1,147 | - | - | - | - | Upgrade
|
| Pretax Income | 3,664 | 11,672 | 20,859 | 10,293 | 2,833 | 2,291 | Upgrade
|
| Income Tax Expense | -18,207 | -11,654 | 10,203 | 2,349 | 753.86 | 1,319 | Upgrade
|
| Earnings From Continuing Operations | 21,872 | 23,326 | 10,656 | 7,945 | 2,079 | 972.63 | Upgrade
|
| Minority Interest in Earnings | 291.46 | 722.04 | -2,092 | -30.17 | 46.29 | -19.24 | Upgrade
|
| Net Income | 22,163 | 24,048 | 8,564 | 7,915 | 2,125 | 953.4 | Upgrade
|
| Preferred Dividends & Other Adjustments | - | - | 1,007 | - | - | - | Upgrade
|
| Net Income to Common | 22,163 | 24,048 | 7,557 | 7,915 | 2,125 | 953.4 | Upgrade
|
| Net Income Growth | 96.86% | 180.80% | 8.20% | 272.38% | 122.93% | -94.41% | Upgrade
|
| Shares Outstanding (Basic) | 39 | 22 | 22 | 21 | 22 | 22 | Upgrade
|
| Shares Outstanding (Diluted) | 61 | 44 | 22 | 21 | 22 | 22 | Upgrade
|
| Shares Change (YoY) | 189.15% | 100.00% | 4.27% | -4.10% | - | 13.21% | Upgrade
|
| EPS (Basic) | 568.49 | 1093.63 | 343.68 | 375.32 | 96.66 | 43.36 | Upgrade
|
| EPS (Diluted) | 363.61 | 547.00 | 343.68 | 375.32 | 96.66 | 43.36 | Upgrade
|
| EPS Growth | -30.20% | 59.16% | -8.43% | 288.31% | 122.93% | -95.06% | Upgrade
|
| Free Cash Flow | -787,022 | -653,303 | -56,419 | 52,312 | -3,660 | -46,000 | Upgrade
|
| Free Cash Flow Per Share | -12907.36 | -14855.41 | -2565.84 | 2480.70 | -166.44 | -2091.94 | Upgrade
|
| Gross Margin | 4.00% | 5.83% | 7.35% | 14.15% | 12.12% | 12.54% | Upgrade
|
| Operating Margin | 1.98% | 2.41% | 4.11% | 7.59% | 7.20% | 7.19% | Upgrade
|
| Profit Margin | 1.91% | 2.06% | 0.58% | 3.16% | 1.12% | 0.46% | Upgrade
|
| Free Cash Flow Margin | -67.75% | -55.90% | -4.33% | 20.88% | -1.93% | -22.08% | Upgrade
|
| EBITDA | 24,176 | 36,515 | 65,829 | 23,370 | 18,129 | 19,186 | Upgrade
|
| EBITDA Margin | 2.08% | 3.12% | 5.05% | 9.33% | 9.56% | 9.21% | Upgrade
|
| D&A For EBITDA | 1,193 | 8,390 | 12,288 | 4,344 | 4,485 | 4,201 | Upgrade
|
| EBIT | 22,983 | 28,125 | 53,541 | 19,026 | 13,644 | 14,985 | Upgrade
|
| EBIT Margin | 1.98% | 2.41% | 4.11% | 7.59% | 7.19% | 7.19% | Upgrade
|
| Effective Tax Rate | - | - | 48.92% | 22.82% | 26.61% | 57.55% | Upgrade
|
| Revenue as Reported | 1,161,673 | 1,168,778 | 1,303,709 | 250,544 | 189,645 | 208,293 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.