Ben Tre Pharmaceutical JSC (HOSE:DBT)
Vietnam
· Delayed Price · Currency is VND 11,400
+100 (0.88%)
At close: Dec 4, 2025
HOSE:DBT Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2019 | FY 2018 | FY 2017 | 2012 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '19 Dec 31, 2019 | Dec '18 Dec 31, 2018 | Dec '17 Dec 31, 2017 | 2012 - 2016 |
| Revenue | 839,792 | 868,411 | 811,616 | 800,500 | 809,914 | 800,114 | Upgrade
|
| Revenue Growth (YoY) | 3.47% | 7.00% | 1.39% | -1.16% | 1.23% | 37.83% | Upgrade
|
| Cost of Revenue | 479,559 | 522,309 | 502,000 | 615,255 | 628,852 | 614,223 | Upgrade
|
| Gross Profit | 360,233 | 346,103 | 309,616 | 185,245 | 181,063 | 185,890 | Upgrade
|
| Selling, General & Admin | 302,587 | 296,991 | 242,522 | 155,629 | 153,771 | 154,783 | Upgrade
|
| Operating Expenses | 302,587 | 296,991 | 242,522 | 155,629 | 153,771 | 154,783 | Upgrade
|
| Operating Income | 57,646 | 49,112 | 67,094 | 29,616 | 27,292 | 31,107 | Upgrade
|
| Interest Expense | -40,724 | -40,113 | -39,533 | -15,184 | -13,210 | -11,178 | Upgrade
|
| Interest & Investment Income | 5,355 | 3,104 | 3,380 | 8,982 | 4,607 | 6,155 | Upgrade
|
| Earnings From Equity Investments | - | - | 1,000 | 5,829 | 5,584 | 6,557 | Upgrade
|
| Currency Exchange Gain (Loss) | 162 | 1,501 | 193.37 | - | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | -1,051 | 1,532 | -2,045 | 592.9 | 2,352 | 2,180 | Upgrade
|
| EBT Excluding Unusual Items | 21,388 | 15,136 | 30,090 | 29,836 | 26,625 | 34,822 | Upgrade
|
| Gain (Loss) on Sale of Investments | -74.44 | - | -9,121 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | 1,870 | 2,126 | - | - | - | Upgrade
|
| Other Unusual Items | - | 3,374 | - | - | - | - | Upgrade
|
| Pretax Income | 21,313 | 20,380 | 23,095 | 29,836 | 26,625 | 34,822 | Upgrade
|
| Income Tax Expense | 7,139 | 8,127 | 5,629 | 5,715 | 5,172 | 6,575 | Upgrade
|
| Earnings From Continuing Operations | 14,174 | 12,253 | 17,466 | 24,121 | 21,453 | 28,246 | Upgrade
|
| Minority Interest in Earnings | 884.18 | 2,328 | -1,271 | -2,725 | -1,260 | 490.31 | Upgrade
|
| Net Income | 15,058 | 14,581 | 16,195 | 21,396 | 20,193 | 28,737 | Upgrade
|
| Preferred Dividends & Other Adjustments | 1,095 | 1,095 | 3,230 | - | - | - | Upgrade
|
| Net Income to Common | 13,963 | 13,486 | 12,964 | 21,396 | 20,193 | 28,737 | Upgrade
|
| Net Income Growth | -7.02% | -9.97% | -24.31% | 5.96% | -29.73% | 21.45% | Upgrade
|
| Shares Outstanding (Basic) | 22 | 19 | 17 | - | - | 17 | Upgrade
|
| Shares Outstanding (Diluted) | 22 | 19 | 17 | - | - | 17 | Upgrade
|
| Shares Change (YoY) | 29.28% | 9.97% | - | - | - | 30.49% | Upgrade
|
| EPS (Basic) | 635.62 | 721.70 | 762.96 | - | - | 1668.71 | Upgrade
|
| EPS (Diluted) | 635.45 | 721.50 | 762.62 | - | - | 1668.71 | Upgrade
|
| EPS Growth | -16.68% | -5.39% | - | - | - | -6.93% | Upgrade
|
| Free Cash Flow | -57,846 | -40,869 | -6,956 | -80,940 | -21,328 | 42,056 | Upgrade
|
| Free Cash Flow Per Share | -2633.28 | -2187.12 | -409.38 | - | - | 2442.17 | Upgrade
|
| Gross Margin | 42.90% | 39.86% | 38.15% | 23.14% | 22.36% | 23.23% | Upgrade
|
| Operating Margin | 6.86% | 5.66% | 8.27% | 3.70% | 3.37% | 3.89% | Upgrade
|
| Profit Margin | 1.66% | 1.55% | 1.60% | 2.67% | 2.49% | 3.59% | Upgrade
|
| Free Cash Flow Margin | -6.89% | -4.71% | -0.86% | -10.11% | -2.63% | 5.26% | Upgrade
|
| EBITDA | 75,155 | 65,486 | 75,979 | 42,952 | 40,299 | 42,885 | Upgrade
|
| EBITDA Margin | 8.95% | 7.54% | 9.36% | 5.37% | 4.98% | 5.36% | Upgrade
|
| D&A For EBITDA | 17,509 | 16,374 | 8,884 | 13,336 | 13,007 | 11,778 | Upgrade
|
| EBIT | 57,646 | 49,112 | 67,094 | 29,616 | 27,292 | 31,107 | Upgrade
|
| EBIT Margin | 6.86% | 5.66% | 8.27% | 3.70% | 3.37% | 3.89% | Upgrade
|
| Effective Tax Rate | 33.50% | 39.88% | 24.37% | 19.15% | 19.43% | 18.88% | Upgrade
|
| Revenue as Reported | 839,792 | 868,411 | 811,616 | 800,500 | 809,914 | 800,114 | Upgrade
|
| Advertising Expenses | - | 3,546 | 6,704 | - | - | - | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.