DSC Securities Ratios and Metrics

Market cap in millions VND. Fiscal year is January - December.

Millions VND. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2015 - 2019
Period Ending	Sep '25 Sep 26, 2025	Dec '24 Dec 31, 2024	Jan '24 Jan 1, 2024	Jan '23 Jan 1, 2023	Jan '22 Jan 1, 2022	Jan '21 Jan 1, 2021	2015 - 2019
Market Capitalization	4,322,101	3,441,294	-	-	-	-	Upgrade
Last Close Price	21100.00	16800.00	-	-	-	-	Upgrade
PE Ratio	22.02	19.46	-	-	-	-	Upgrade
PS Ratio	10.53	7.98	-	-	-	-	Upgrade
PB Ratio	1.73	1.43	-	-	-	-	Upgrade
Debt / Equity Ratio	1.33	1.39	0.83	1.23	0.74	-	Upgrade
Asset Turnover	0.08	0.09	0.10	0.06	0.05	0.08	Upgrade
Quick Ratio	0.93	0.89	1.16	0.92	0.57	28.72	Upgrade
Current Ratio	1.73	1.70	2.16	1.76	2.33	29.18	Upgrade
Return on Equity (ROE)	8.18%	7.63%	7.27%	3.19%	4.52%	0.74%	Upgrade
Return on Assets (ROA)	3.86%	3.57%	3.67%	1.59%	2.65%	0.72%	Upgrade
Earnings Yield	4.54%	5.14%	-	-	-	-	Upgrade
FCF Yield	-24.10%	-31.46%	-	-	-	-	Upgrade
Buyback Yield / Dilution	-2.55%	-39.04%	-47.32%	-140.73%	-592.33%	-	Upgrade

Source: S&P Global Market Intelligence. Capital Markets template. Financial Sources.