Everpia JSC (HOSE:EVE)
Vietnam
· Delayed Price · Currency is VND 11,150
0.00 (0.00%)
At close: Aug 13, 2025
Everpia JSC Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 739,633 | 741,242 | 786,854 | 1,021,249 | 865,947 | 855,358 | Upgrade
|
| Revenue Growth (YoY) | -4.49% | -5.80% | -22.95% | 17.93% | 1.24% | -14.82% | Upgrade
|
| Cost of Revenue | 497,698 | 508,146 | 535,772 | 637,065 | 570,739 | 593,077 | Upgrade
|
| Gross Profit | 241,935 | 233,096 | 251,082 | 384,184 | 295,208 | 262,281 | Upgrade
|
| Selling, General & Admin | 254,251 | 271,032 | 260,394 | 261,324 | 235,520 | 234,878 | Upgrade
|
| Operating Expenses | 254,251 | 271,032 | 260,394 | 261,324 | 235,520 | 234,878 | Upgrade
|
| Operating Income | -12,316 | -37,936 | -9,311 | 122,859 | 59,688 | 27,403 | Upgrade
|
| Interest Expense | -11,195 | -11,221 | -14,494 | -6,739 | -23,424 | -13,776 | Upgrade
|
| Interest & Investment Income | 19,460 | 21,946 | 31,453 | 19,458 | 27,424 | 39,309 | Upgrade
|
| Earnings From Equity Investments | - | - | - | - | -548.65 | - | Upgrade
|
| Currency Exchange Gain (Loss) | -1,630 | 1,375 | 16.9 | -3,778 | 3,187 | 995.66 | Upgrade
|
| Other Non Operating Income (Expenses) | -5,533 | -4,022 | -339.16 | -3,515 | -497.86 | -1,345 | Upgrade
|
| EBT Excluding Unusual Items | -11,214 | -29,858 | 7,325 | 128,286 | 65,829 | 52,587 | Upgrade
|
| Gain (Loss) on Sale of Investments | 604.71 | - | 9,855 | -13,454 | 8,808 | 3,859 | Upgrade
|
| Gain (Loss) on Sale of Assets | 3,075 | 1,082 | 7,067 | 503.42 | - | 46.48 | Upgrade
|
| Pretax Income | -7,535 | -28,776 | 24,247 | 115,335 | 74,637 | 56,492 | Upgrade
|
| Income Tax Expense | 987.14 | 318.21 | 5,605 | 23,505 | 14,917 | 14,435 | Upgrade
|
| Earnings From Continuing Operations | -8,522 | -29,094 | 18,642 | 91,829 | 59,721 | 42,057 | Upgrade
|
| Minority Interest in Earnings | -1,053 | -1,092 | -816.38 | -254.59 | - | - | Upgrade
|
| Net Income | -9,575 | -30,186 | 17,825 | 91,575 | 59,721 | 42,057 | Upgrade
|
| Net Income to Common | -9,575 | -30,186 | 17,825 | 91,575 | 59,721 | 42,057 | Upgrade
|
| Net Income Growth | - | - | -80.53% | 53.34% | 42.00% | -41.50% | Upgrade
|
| Shares Outstanding (Basic) | 42 | 42 | 42 | 41 | 41 | 38 | Upgrade
|
| Shares Outstanding (Diluted) | 42 | 42 | 42 | 41 | 41 | 56 | Upgrade
|
| Shares Change (YoY) | - | - | 1.54% | 0.61% | -26.74% | 27.97% | Upgrade
|
| EPS (Basic) | -228.10 | -719.06 | 424.62 | 2215.04 | 1453.36 | 1105.37 | Upgrade
|
| EPS (Diluted) | -228.10 | -719.06 | 424.62 | 2215.00 | 1453.00 | 782.77 | Upgrade
|
| EPS Growth | - | - | -80.83% | 52.44% | 85.62% | -52.66% | Upgrade
|
| Free Cash Flow | 42,378 | 66,272 | 6,921 | -68,239 | -128,360 | 151,421 | Upgrade
|
| Free Cash Flow Per Share | 1009.49 | 1578.66 | 164.86 | -1650.59 | -3123.75 | 2699.62 | Upgrade
|
| Dividend Per Share | 500.000 | 500.000 | 500.000 | 1100.000 | 1000.000 | 1000.000 | Upgrade
|
| Dividend Growth | - | - | -54.55% | 10.00% | - | 11.11% | Upgrade
|
| Gross Margin | 32.71% | 31.45% | 31.91% | 37.62% | 34.09% | 30.66% | Upgrade
|
| Operating Margin | -1.67% | -5.12% | -1.18% | 12.03% | 6.89% | 3.20% | Upgrade
|
| Profit Margin | -1.29% | -4.07% | 2.27% | 8.97% | 6.90% | 4.92% | Upgrade
|
| Free Cash Flow Margin | 5.73% | 8.94% | 0.88% | -6.68% | -14.82% | 17.70% | Upgrade
|
| EBITDA | 9,450 | -98.98 | 22,250 | 158,537 | 99,204 | 72,452 | Upgrade
|
| EBITDA Margin | 1.28% | -0.01% | 2.83% | 15.52% | 11.46% | 8.47% | Upgrade
|
| D&A For EBITDA | 21,767 | 37,837 | 31,562 | 35,677 | 39,515 | 45,049 | Upgrade
|
| EBIT | -12,316 | -37,936 | -9,311 | 122,859 | 59,688 | 27,403 | Upgrade
|
| EBIT Margin | -1.67% | -5.12% | -1.18% | 12.03% | 6.89% | 3.20% | Upgrade
|
| Effective Tax Rate | - | - | 23.12% | 20.38% | 19.98% | 25.55% | Upgrade
|
| Revenue as Reported | 739,633 | 741,242 | 786,854 | 1,021,249 | 865,947 | 855,358 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.