F.I.T Group JSC (HOSE:FIT)
Vietnam
· Delayed Price · Currency is VND 4,430.00
+30.00 (0.68%)
At close: May 9, 2025
F.I.T Group JSC Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Jan '21 Jan 1, 2021 | 2015 - 2019 |
| Revenue | 2,060,120 | 1,953,658 | 1,745,768 | 1,917,210 | 1,220,561 | 1,188,427 | Upgrade
|
| Revenue Growth (YoY) | 13.25% | 11.91% | -8.94% | 57.08% | 2.70% | 0.59% | Upgrade
|
| Cost of Revenue | 1,634,466 | 1,560,805 | 1,397,449 | 1,458,235 | 914,097 | 922,171 | Upgrade
|
| Gross Profit | 425,653 | 392,853 | 348,319 | 458,974 | 306,464 | 266,256 | Upgrade
|
| Selling, General & Admin | 370,269 | 353,553 | 320,966 | 451,696 | 290,617 | 235,025 | Upgrade
|
| Operating Expenses | 370,269 | 353,553 | 320,966 | 451,696 | 290,617 | 235,025 | Upgrade
|
| Operating Income | 55,384 | 39,301 | 27,352 | 7,278 | 15,847 | 31,231 | Upgrade
|
| Interest Expense | -52,040 | -50,281 | -68,807 | -59,162 | -44,188 | -47,990 | Upgrade
|
| Interest & Investment Income | 49,157 | 49,157 | 68,978 | 58,657 | 69,575 | 94,532 | Upgrade
|
| Earnings From Equity Investments | -9,070 | -9,050 | -12,267 | -9,897 | -9,916 | -5,139 | Upgrade
|
| Currency Exchange Gain (Loss) | 1,980 | 1,980 | -2,233 | -1,574 | 3,806 | 1,295 | Upgrade
|
| Other Non Operating Income (Expenses) | -35,706 | 2,443 | 1,718 | 3,869 | 6,830 | 4,935 | Upgrade
|
| EBT Excluding Unusual Items | 9,705 | 33,549 | 14,741 | -829.61 | 41,954 | 78,863 | Upgrade
|
| Gain (Loss) on Sale of Investments | 194,142 | 194,142 | -30,735 | 116,605 | 151,974 | 28,938 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | - | 35 | 173.18 | Upgrade
|
| Other Unusual Items | - | - | - | - | 84,480 | - | Upgrade
|
| Pretax Income | 203,847 | 227,691 | -15,994 | 115,775 | 278,442 | 107,974 | Upgrade
|
| Income Tax Expense | 61,805 | 51,188 | 82,205 | 44,171 | 46,971 | 24,623 | Upgrade
|
| Earnings From Continuing Operations | 142,042 | 176,503 | -98,199 | 71,604 | 231,471 | 83,351 | Upgrade
|
| Minority Interest in Earnings | -60,819 | -57,240 | -37,305 | -23,315 | -73,503 | -26,899 | Upgrade
|
| Net Income | 81,223 | 119,264 | -135,505 | 48,289 | 157,969 | 56,453 | Upgrade
|
| Preferred Dividends & Other Adjustments | -4.21 | -4.21 | - | - | - | - | Upgrade
|
| Net Income to Common | 81,227 | 119,268 | -135,505 | 48,289 | 157,969 | 56,453 | Upgrade
|
| Net Income Growth | - | - | - | -69.43% | 179.82% | -19.62% | Upgrade
|
| Shares Outstanding (Basic) | 340 | 340 | 340 | 318 | 281 | 280 | Upgrade
|
| Shares Outstanding (Diluted) | 340 | 340 | 340 | 318 | 281 | 280 | Upgrade
|
| Shares Change (YoY) | -0.05% | - | 7.05% | 13.00% | 0.29% | - | Upgrade
|
| EPS (Basic) | 239.24 | 350.86 | -398.62 | 152.07 | 562.16 | 201.47 | Upgrade
|
| EPS (Diluted) | 239.24 | 350.86 | -399.00 | 152.00 | 562.00 | 201.47 | Upgrade
|
| EPS Growth | - | - | - | -72.95% | 178.95% | -19.62% | Upgrade
|
| Free Cash Flow | -357,182 | -342,569 | -232,730 | -1,934,210 | -266,877 | -35,614 | Upgrade
|
| Free Cash Flow Per Share | -1052.00 | -1007.75 | -684.63 | -6091.12 | -949.73 | -127.10 | Upgrade
|
| Gross Margin | 20.66% | 20.11% | 19.95% | 23.94% | 25.11% | 22.40% | Upgrade
|
| Operating Margin | 2.69% | 2.01% | 1.57% | 0.38% | 1.30% | 2.63% | Upgrade
|
| Profit Margin | 3.94% | 6.11% | -7.76% | 2.52% | 12.94% | 4.75% | Upgrade
|
| Free Cash Flow Margin | -17.34% | -17.54% | -13.33% | -100.89% | -21.87% | -3.00% | Upgrade
|
| EBITDA | 198,952 | 180,003 | 173,936 | 157,136 | 125,452 | 99,531 | Upgrade
|
| EBITDA Margin | 9.66% | 9.21% | 9.96% | 8.20% | 10.28% | 8.38% | Upgrade
|
| D&A For EBITDA | 143,568 | 140,702 | 146,583 | 149,858 | 109,604 | 68,300 | Upgrade
|
| EBIT | 55,384 | 39,301 | 27,352 | 7,278 | 15,847 | 31,231 | Upgrade
|
| EBIT Margin | 2.69% | 2.01% | 1.57% | 0.38% | 1.30% | 2.63% | Upgrade
|
| Effective Tax Rate | 30.32% | 22.48% | - | 38.15% | 16.87% | 22.80% | Upgrade
|
| Revenue as Reported | 2,060,120 | 1,953,658 | 1,745,768 | 1,917,210 | 1,220,561 | 1,188,427 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.