HACISCO JSC (HOSE:HAS)
Vietnam
· Delayed Price · Currency is VND 7,900.00
+450.00 (6.04%)
At close: May 9, 2025
HACISCO JSC Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2014 | FY 2013 | FY 2012 | 2007 - 2011 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '14 Dec 31, 2014 | Jan '14 Jan 1, 2014 | Jan '13 Jan 1, 2013 | 2007 - 2011 |
| Revenue | 61,599 | 69,344 | 115,620 | 167,635 | 83,010 | 127,894 | Upgrade
|
| Revenue Growth (YoY) | -63.25% | -40.02% | -31.03% | 101.94% | -35.09% | 121.49% | Upgrade
|
| Cost of Revenue | 57,708 | 66,808 | 108,192 | 155,765 | 76,461 | 122,107 | Upgrade
|
| Gross Profit | 3,892 | 2,535 | 7,428 | 11,869 | 6,549 | 5,787 | Upgrade
|
| Selling, General & Admin | 11,674 | 12,725 | 10,504 | 9,363 | 7,529 | 7,246 | Upgrade
|
| Operating Expenses | 11,674 | 12,725 | 10,504 | 9,363 | 7,529 | 7,246 | Upgrade
|
| Operating Income | -7,782 | -10,190 | -3,076 | 2,506 | -980.25 | -1,459 | Upgrade
|
| Interest Expense | -1,730 | -1,886 | -1,618 | -167.22 | - | -5.88 | Upgrade
|
| Interest & Investment Income | 2,133 | 2,196 | 4,612 | 3,172 | 4,531 | 3,258 | Upgrade
|
| Other Non Operating Income (Expenses) | -717.53 | -720.42 | 656.65 | -48.08 | -823.92 | 465.22 | Upgrade
|
| EBT Excluding Unusual Items | -8,096 | -10,601 | 575.14 | 5,462 | 2,727 | 2,258 | Upgrade
|
| Gain (Loss) on Sale of Investments | 1,086 | 982.01 | -76.4 | 228.24 | 217.12 | 227.15 | Upgrade
|
| Gain (Loss) on Sale of Assets | -1,041 | -1,041 | - | - | -61.01 | 4,021 | Upgrade
|
| Pretax Income | -8,051 | -10,660 | 498.74 | 5,691 | 2,883 | 6,506 | Upgrade
|
| Income Tax Expense | 81.2 | 81.2 | 181.29 | 1,143 | 965.86 | 1,553 | Upgrade
|
| Net Income | -8,132 | -10,741 | 317.45 | 4,547 | 1,917 | 4,953 | Upgrade
|
| Net Income to Common | -8,132 | -10,741 | 317.45 | 4,547 | 1,917 | 4,953 | Upgrade
|
| Net Income Growth | - | - | -93.02% | 137.19% | -61.29% | 858.30% | Upgrade
|
| Shares Outstanding (Basic) | 8 | 8 | 8 | 8 | 8 | 8 | Upgrade
|
| Shares Outstanding (Diluted) | 8 | 8 | 8 | 8 | 8 | 8 | Upgrade
|
| EPS (Basic) | -1042.60 | -1377.03 | 40.70 | 582.97 | 245.79 | 635.02 | Upgrade
|
| EPS (Diluted) | -1042.60 | -1377.03 | 40.70 | 582.97 | 245.79 | 635.02 | Upgrade
|
| EPS Growth | - | - | -93.02% | 137.19% | -61.29% | 858.30% | Upgrade
|
| Free Cash Flow | -13,841 | -26,103 | -3,526 | -25,227 | -5,286 | 1,890 | Upgrade
|
| Free Cash Flow Per Share | -1774.49 | -3346.56 | -452.11 | -3234.21 | -677.75 | 242.31 | Upgrade
|
| Gross Margin | 6.32% | 3.66% | 6.42% | 7.08% | 7.89% | 4.52% | Upgrade
|
| Operating Margin | -12.63% | -14.69% | -2.66% | 1.49% | -1.18% | -1.14% | Upgrade
|
| Profit Margin | -13.20% | -15.49% | 0.27% | 2.71% | 2.31% | 3.87% | Upgrade
|
| Free Cash Flow Margin | -22.47% | -37.64% | -3.05% | -15.05% | -6.37% | 1.48% | Upgrade
|
| EBITDA | -5,628 | -7,230 | 1,549 | 3,992 | 644.6 | 72.35 | Upgrade
|
| EBITDA Margin | -9.14% | -10.43% | 1.34% | 2.38% | 0.78% | 0.06% | Upgrade
|
| D&A For EBITDA | 2,154 | 2,960 | 4,625 | 1,486 | 1,625 | 1,531 | Upgrade
|
| EBIT | -7,782 | -10,190 | -3,076 | 2,506 | -980.25 | -1,459 | Upgrade
|
| EBIT Margin | -12.63% | -14.69% | -2.66% | 1.49% | -1.18% | -1.14% | Upgrade
|
| Effective Tax Rate | - | - | 36.35% | 20.09% | 33.50% | 23.87% | Upgrade
|
| Revenue as Reported | 61,599 | 69,344 | 115,620 | 167,635 | 83,010 | 127,894 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.