HACISCO JSC (HOSE:HAS)
Vietnam
· Delayed Price · Currency is VND 7,900.00
+450.00 (6.04%)
At close: May 9, 2025
HACISCO JSC Cash Flow Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2014 | FY 2013 | FY 2012 | 2007 - 2011 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '14 Dec 31, 2014 | Jan '14 Jan 1, 2014 | Jan '13 Jan 1, 2013 | 2007 - 2011 |
| Net Income | -8,132 | -10,741 | 317.45 | 4,547 | 1,917 | 4,953 | Upgrade
|
| Depreciation & Amortization | 2,154 | 2,960 | 4,625 | 1,486 | 1,625 | 1,531 | Upgrade
|
| Other Amortization | - | - | - | 34.32 | - | - | Upgrade
|
| Loss (Gain) From Sale of Assets | -2,169 | -2,232 | -4,612 | -3,172 | -4,470 | -7,268 | Upgrade
|
| Loss (Gain) From Sale of Investments | - | - | - | - | - | -227.15 | Upgrade
|
| Other Operating Activities | -365.38 | -311.08 | -6,313 | -1,089 | 2,559 | -2,751 | Upgrade
|
| Change in Accounts Receivable | 29,234 | 35,149 | 5,631 | -78,797 | -35,159 | 17,764 | Upgrade
|
| Change in Inventory | -8,452 | -12,391 | -2,113 | -984.19 | 1,251 | 1,046 | Upgrade
|
| Change in Accounts Payable | -27,433 | -38,904 | 5,123 | 53,046 | 26,832 | -11,279 | Upgrade
|
| Change in Other Net Operating Assets | 462.36 | 308.57 | -414.17 | 23.91 | 176.51 | 70.84 | Upgrade
|
| Operating Cash Flow | -13,751 | -26,043 | 2,247 | -24,905 | -5,269 | 3,840 | Upgrade
|
| Capital Expenditures | -90 | -60 | -5,773 | -322.2 | -17.79 | -1,950 | Upgrade
|
| Sale of Property, Plant & Equipment | 7,921 | 7,921 | - | - | - | 2,434 | Upgrade
|
| Investment in Securities | 1,234 | 1,234 | - | - | - | - | Upgrade
|
| Other Investing Activities | 2,325 | 2,473 | 4,732 | 3,078 | 3,869 | 3,298 | Upgrade
|
| Investing Cash Flow | 20,556 | 31,768 | 2,759 | 18,535 | -32,448 | 3,782 | Upgrade
|
| Short-Term Debt Issued | - | - | - | 27,936 | - | 12,231 | Upgrade
|
| Long-Term Debt Issued | - | 36,627 | 27,125 | - | - | - | Upgrade
|
| Total Debt Issued | 33,088 | 36,627 | 27,125 | 27,936 | - | 12,231 | Upgrade
|
| Short-Term Debt Repaid | - | - | - | -25,716 | - | -12,231 | Upgrade
|
| Long-Term Debt Repaid | - | -44,735 | -30,617 | - | - | - | Upgrade
|
| Total Debt Repaid | -44,854 | -44,735 | -30,617 | -25,716 | - | -12,231 | Upgrade
|
| Net Debt Issued (Repaid) | -11,765 | -8,108 | -3,491 | 2,220 | - | - | Upgrade
|
| Common Dividends Paid | -388.5 | -388.5 | -1,168 | - | - | - | Upgrade
|
| Financing Cash Flow | -12,154 | -8,497 | -4,659 | 2,220 | - | - | Upgrade
|
| Net Cash Flow | -5,349 | -2,772 | 345.92 | -4,150 | -37,717 | 7,622 | Upgrade
|
| Free Cash Flow | -13,841 | -26,103 | -3,526 | -25,227 | -5,286 | 1,890 | Upgrade
|
| Free Cash Flow Margin | -22.47% | -37.64% | -3.05% | -15.05% | -6.37% | 1.48% | Upgrade
|
| Free Cash Flow Per Share | -1774.49 | -3346.56 | -452.11 | -3234.21 | -677.75 | 242.31 | Upgrade
|
| Cash Interest Paid | 1,724 | 1,886 | 1,684 | 157.25 | - | 5.88 | Upgrade
|
| Cash Income Tax Paid | 103.63 | 103.63 | 1,129 | 858.41 | 488.5 | 3,569 | Upgrade
|
| Levered Free Cash Flow | - | -20,015 | - | -31,287 | 38,251 | 2,127 | Upgrade
|
| Unlevered Free Cash Flow | - | -18,836 | - | -31,182 | 38,251 | 2,131 | Upgrade
|
| Change in Net Working Capital | - | 15,367 | - | 33,946 | -37,257 | -3,461 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.