Hoang Huy Investment Services JSC (HOSE:HHS)
Vietnam
· Delayed Price · Currency is VND 13,050
0.00 (0.00%)
At close: May 13, 2025
HOSE:HHS Cash Flow Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Jan '24 Jan 1, 2024 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Net Income | 284,796 | 367,193 | 348,148 | 221,997 | 232,770 | 284,156 | Upgrade
|
| Depreciation & Amortization | 19,273 | 18,664 | 16,096 | 12,972 | 10,831 | 12,215 | Upgrade
|
| Loss (Gain) From Sale of Assets | -365,539 | -365,539 | -351,515 | -217,835 | -187,902 | -230,957 | Upgrade
|
| Other Operating Activities | 9,288 | 12,158 | 11,650 | 2,799 | -12,437 | -3,387 | Upgrade
|
| Change in Accounts Receivable | -23,797 | -41,802 | -39,218 | 16,956 | 5,450 | 596,041 | Upgrade
|
| Change in Inventory | -173,678 | -126,352 | 128,672 | -178,569 | -127,214 | 131,308 | Upgrade
|
| Change in Accounts Payable | 357,398 | 427,316 | -33,553 | -25,246 | -3,746 | 17,222 | Upgrade
|
| Change in Other Net Operating Assets | -727.99 | -1,024 | 2,617 | -184.26 | 580.89 | 1,049 | Upgrade
|
| Operating Cash Flow | 202,005 | 290,613 | 82,897 | -167,110 | -81,668 | 807,647 | Upgrade
|
| Operating Cash Flow Growth | 0.28% | 250.57% | - | - | - | - | Upgrade
|
| Capital Expenditures | -12,551 | -26,669 | -264,364 | -1,142 | - | -8,849 | Upgrade
|
| Sale of Property, Plant & Equipment | 16,255 | 23,335 | 7,164 | - | 681.82 | 1,318 | Upgrade
|
| Investment in Securities | - | - | - | -57,459 | -106,471 | -2,449,150 | Upgrade
|
| Other Investing Activities | 233,873 | 66,909 | 231,212 | 463,122 | 15,750 | 106,185 | Upgrade
|
| Investing Cash Flow | 54,530 | -311,889 | -87,435 | 295,151 | -90,039 | -806,706 | Upgrade
|
| Short-Term Debt Issued | - | - | - | 553,955 | 158,938 | - | Upgrade
|
| Total Debt Issued | - | - | - | 553,955 | 158,938 | - | Upgrade
|
| Short-Term Debt Repaid | - | - | -138,304 | -524,896 | -49,694 | - | Upgrade
|
| Total Debt Repaid | - | - | -138,304 | -524,896 | -49,694 | - | Upgrade
|
| Net Debt Issued (Repaid) | - | - | -138,304 | 29,059 | 109,245 | - | Upgrade
|
| Issuance of Common Stock | - | - | - | - | - | 134,750 | Upgrade
|
| Common Dividends Paid | -12.36 | -12.36 | -30.01 | - | - | -109,898 | Upgrade
|
| Other Financing Activities | - | - | - | - | - | -299.25 | Upgrade
|
| Financing Cash Flow | -12.36 | -12.36 | -138,334 | 29,059 | 109,245 | 24,553 | Upgrade
|
| Foreign Exchange Rate Adjustments | -612.21 | -612.21 | -5.24 | 26.55 | -4.87 | -0.09 | Upgrade
|
| Net Cash Flow | 255,910 | -21,901 | -142,878 | 157,126 | -62,467 | 25,493 | Upgrade
|
| Free Cash Flow | 189,454 | 263,945 | -181,467 | -168,252 | -81,668 | 798,798 | Upgrade
|
| Free Cash Flow Margin | 34.85% | 46.21% | -49.50% | -43.67% | -15.82% | 131.93% | Upgrade
|
| Free Cash Flow Per Share | 510.11 | 717.27 | -493.13 | -474.85 | -221.93 | 2224.57 | Upgrade
|
| Cash Interest Paid | - | - | 1,908 | 9,140 | 1,053 | - | Upgrade
|
| Cash Income Tax Paid | 12,457 | 7,349 | 4,561 | 7,415 | 12,426 | 27,824 | Upgrade
|
| Levered Free Cash Flow | 218,906 | -193,145 | -134,014 | -153,752 | -75,819 | 407,604 | Upgrade
|
| Unlevered Free Cash Flow | 218,906 | -193,145 | -132,890 | -147,971 | -75,161 | 407,604 | Upgrade
|
| Change in Net Working Capital | -191,086 | 199,096 | -112,551 | 171,485 | 120,431 | -363,679 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.