Hai Phat Investment JSC (HOSE:HPX)
Vietnam
· Delayed Price · Currency is VND 5,430.00
-230.00 (-4.06%)
At close: Aug 15, 2025
Hai Phat Investment JSC Cash Flow Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Net Income | 59,358 | 57,447 | 127,349 | -60,410 | 249,919 | 92,293 | Upgrade
|
| Depreciation & Amortization | 18,538 | 18,964 | 26,661 | 27,633 | 32,422 | 31,922 | Upgrade
|
| Other Amortization | 119.63 | 119.63 | - | - | 17,296 | 16,263 | Upgrade
|
| Loss (Gain) From Sale of Assets | 106,191 | 106,143 | -252,449 | - | -516,635 | -147,397 | Upgrade
|
| Other Operating Activities | 68,795 | 69,339 | 72,608 | -197,449 | -25,767 | -127,816 | Upgrade
|
| Change in Accounts Receivable | 49,472 | 200,618 | 142,877 | -1,088,019 | -907,373 | -190,170 | Upgrade
|
| Change in Inventory | 336,589 | 320,485 | 1,059,696 | 59,340 | -2,612,209 | -265,906 | Upgrade
|
| Change in Accounts Payable | -103,924 | -225,250 | -931,286 | 1,543,474 | 784,412 | -158,601 | Upgrade
|
| Change in Other Net Operating Assets | 36,182 | 48,569 | -3,931 | -40,742 | -3,058 | 14,473 | Upgrade
|
| Operating Cash Flow | 571,320 | 596,433 | 241,526 | 243,827 | -2,980,994 | -734,938 | Upgrade
|
| Operating Cash Flow Growth | 37.49% | 146.94% | -0.94% | - | - | - | Upgrade
|
| Capital Expenditures | -202.85 | -105.35 | -172.3 | -5,110 | -22,083 | -48,459 | Upgrade
|
| Sale of Property, Plant & Equipment | - | - | 3,015 | - | 145,285 | 280 | Upgrade
|
| Investment in Securities | 288,220 | 287,420 | 830,610 | 339,496 | -152,096 | 845,524 | Upgrade
|
| Other Investing Activities | 12,475 | 13,823 | 2,793 | 115,446 | 99,606 | 6,525 | Upgrade
|
| Investing Cash Flow | 206,809 | -192,133 | 687,125 | 759,368 | -288,467 | 527,657 | Upgrade
|
| Long-Term Debt Issued | - | 1,070,714 | 621,776 | 1,247,035 | 5,225,695 | 1,607,712 | Upgrade
|
| Long-Term Debt Repaid | - | -1,497,813 | -1,671,691 | -2,738,918 | -1,919,728 | -1,194,267 | Upgrade
|
| Net Debt Issued (Repaid) | -740,505 | -427,100 | -1,049,915 | -1,491,882 | 3,305,966 | 413,445 | Upgrade
|
| Other Financing Activities | 8,842 | - | - | - | -4,881 | -6,011 | Upgrade
|
| Financing Cash Flow | -731,662 | -427,100 | -1,049,915 | -1,491,882 | 3,301,086 | 407,434 | Upgrade
|
| Net Cash Flow | 46,467 | -22,800 | -121,263 | -488,687 | 31,624 | 200,153 | Upgrade
|
| Free Cash Flow | 571,117 | 596,328 | 241,354 | 238,718 | -3,003,077 | -783,397 | Upgrade
|
| Free Cash Flow Growth | 37.50% | 147.08% | 1.10% | - | - | - | Upgrade
|
| Free Cash Flow Margin | 36.90% | 36.91% | 14.36% | 19.72% | -211.93% | -58.92% | Upgrade
|
| Free Cash Flow Per Share | 1877.63 | 1960.52 | 793.49 | 784.82 | -9873.07 | -2575.53 | Upgrade
|
| Cash Interest Paid | 148,185 | 86,354 | 99,036 | 379,179 | 298,603 | 215,468 | Upgrade
|
| Cash Income Tax Paid | 45,637 | 48,952 | 44,050 | 49,773 | 101,877 | 152,504 | Upgrade
|
| Levered Free Cash Flow | -186,677 | 117,439 | -733,880 | 855,397 | -1,340,823 | -1,305,390 | Upgrade
|
| Unlevered Free Cash Flow | -94,804 | 183,455 | -629,454 | 1,079,315 | -1,203,779 | -1,189,848 | Upgrade
|
| Change in Working Capital | 318,319 | 344,422 | 267,357 | 474,054 | -2,738,229 | -600,204 | Upgrade
|
Updated Jan 24, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.