HOSE:HSL Ratios and Metrics

Market cap in millions VND. Fiscal year is January - December.

Millions VND. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2017	FY 2016
Period Ending	Dec '25 Dec 3, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '17 Dec 31, 2017	Jan '17 Jan 1, 2017
Market Capitalization	342,478	156,969	357,373	-	-
Market Cap Growth	120.35%	-56.08%	-	-	-
Enterprise Value	243,827	151,880	352,284	-	-
Last Close Price	8880.00	4070.00	9266.06	-	-
PE Ratio	186.46	23.23	30.40	-	-
PS Ratio	5.96	1.13	0.92	-	-
PB Ratio	0.78	0.35	0.81	-	-
P/TBV Ratio	0.78	0.36	0.82	-	-
P/FCF Ratio	-	3.78	-	-	-
P/OCF Ratio	-	3.67	897.29	-	-
EV/Sales Ratio	4.24	1.09	0.90	-	-
EV/EBITDA Ratio	79.85	12.63	18.39	-	-
EV/EBIT Ratio	-	22.80	25.52	-	-
EV/FCF Ratio	-1.14	3.65	-	-	-
Debt / Equity Ratio	-	0.02	0.03	-	-
Debt / EBITDA Ratio	-	0.85	0.60	-	-
Debt / FCF Ratio	-	0.25	-	-	-
Asset Turnover	-	0.29	-	1.41	-
Inventory Turnover	-	13.49	-	5.45	-
Quick Ratio	10.69	8.99	5.47	36.57	521.42
Current Ratio	14.75	13.63	8.38	61.63	982.49
Return on Equity (ROE)	-	1.57%	-	15.17%	-
Return on Assets (ROA)	-	0.88%	-	9.31%	-
Return on Capital (ROIC)	-	0.92%	-	9.37%	-
Return on Capital Employed (ROCE)	0.10%	1.50%	3.10%	13.90%	12.30%
Earnings Yield	0.54%	4.30%	3.29%	-	-
FCF Yield	-62.64%	26.48%	-0.34%	-	-
Payout Ratio	2.33%	2.71%	-	-	-
Buyback Yield / Dilution	3.18%	3.18%	-93.51%	-120.49%	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.